Annual Financial Statements 2016

Notes to the Group Financial Statements
for the year ended 31 March 2016

1. Foreign currency exchange rates

Certain transactions of the group occur in foreign currencies. The most material of these currencies is the Great British Pound. These transactions have been translated using the exchange rates below.

Other less material foreign subsidiaries have been translated to rand using the weighted average rates for income statement items and the closing rates for items in the statement of financial position.

Rm

2016

2015

Weighted average rate (rand:sterling)

20.8

17.8

Closing rate (rand:sterling)

21.2

17.9

2.

Fee and commission income

Brokerage fees and commission income

43

26

Fee income from consulting and administrative services

4 042

3 525

Fee income from investment management activities

1 713

1 670

Other income

41

47

5 839

5 268

Direct expenses related to fees and commission income comprise sub-agent expenses, commissions paid and asset management fees

(1 003)

(915)

Fee income from investment management activities is based on financial assets held at fair value through profit or loss.

3.

Net income from insurance operations

Long-term insurance

Short-term insurance

Total

Rm

2016

2015

2016

2015

2016

2015

Gross earned premiums

395

371

1 728

1 538

2 123

1 909

Gross written premiums*

395

371

1 755

1 541

2 150

1 912

Less: movement in unearned premium provision

(27)

(3)

(27)

(3)

Reinsurers’ share thereof

(271)

(232)

(987)

(882)

(1 258)

(1 114)

Net earned premiums

124

139

741

656

865

795

Net investment income from insurance operations

12

20

11

32

11

Net expenses of insurance contracts

(5)

(6)

(22)

(21)

(27)

(27)

Net premium and investment income

131

133

739

646

870

779

Gross claims and transfers to policyholders’ funds

(265)

(282)

(1 215)

(1 017)

(1 480)

(1 299)

Reinsurers’ share thereof

229

252

921

766

1 150

1 018

Net claims and transfers to policyholders’ funds

(36)

(30)

(294)

(251)

(330)

(281)

Net income from insurance operations

95

103

445

395

540

498

Gross written premiums for short-term insurance include reinsurance commission of R282 million (2015: R248 million) for the year ended 31 March 2016.

Rm

2016

2015

4.

Operating expenses

Operating expenses classified by nature are as follows:

Amortisation

(19)

(11)

Purchased and developed computer software (refer to note 14)

(19)

(10)

Intangible assets (refer to note 16)

(1)

Computer and IT costs

(173)

(147)

Depreciation (refer to note 13)

(90)

(75)

Leasehold property and improvements

(10)

(9)

Computer equipment

(68)

(57)

Furniture fittings, office equipment and other assets

(12)

(9)

External auditors’ remuneration

(29)

(27)

Audit service – fees for audit

(25)

(23)

Non-audit service

(4)

(4)

Insurance costs

(96)

(95)

Operating lease charges

(254)

(230)

Premises – actual charges

(222)

(188)

– accounting for contractual escalations

(30)

(40)

Equipment

(2)

(2)

Staff costs*

(2 987)

(2 627)

Salaries, wages and other benefits

(2 915)

(2 567)

Share-based payments

(20)

(17)

Termination benefits

(7)

(6)

Retirement benefit contributions – defined contribution plans

(45)

(37)

Other operating expenses

(518)

(502)

Total operating expenses

(4 166)

(3 714)

Staff costs include executive directors’ and non-executive directors’ remuneration. Refer to note 44 for a detailed analysis.

Total operating expenses exclude non-trading and capital items which are disclosed in note 5.

5.

Non-trading and capital items

Non-trading:

Professional indemnity insurance cell-captive result

(9)

(23)

Amortisation of intangible assets arising from business combination

(124)

(131)

Corporate transaction and listing costs

(50)

Historic transaction incentive costs (refer to note 5.1)

(99)

Contractual payment to the Alexander Forbes Management Trust (refer to note 5.2)

(58)

Other non-trading items

(4)

6

(137)

(355)

Amortisation of intangible assets arising from business combination

Purchased and developed computer software (refer to note 14)

(16)

(17)

Intangible assets (refer to note 16)

(108)

(114)

(124)

(131)

5.1 Historic transaction incentive costs

Prior year historic transaction incentive costs include the 2011 Executive Long-Term Incentive Plan of R34 million (refer to note 5.1.1) and the 2014 Exit Transaction Incentive of R57 million (refer to note 5.1.2).

5.1.1 2011 Executive Long-Term Incentive Plan

The Alexander Forbes 2011 Executive Long-Term Incentive Plan was approved by the resolution of the remuneration committee on 4 August 2011 and was amended and revised on 3 June 2014. The plan was constructed and designed as a restricted bonus incentive scheme which is settled in cash. Forty-six senior managers and directors of the group have been designated as eligible employees under the plan. Awards made to eligible employees (including executive directors) in terms of the plan vest in two tranches: (i) 50% on the date the company listed and as such are included in the historic incentive costs shown above; and (ii) 50% 18 months from the listing date, which is conditional upon acceptable performance by participants over the period and upon participants being employed by the group at the date of payment. This portion of the award is accrued as employee benefits. Details of payments made to prescribed officers may be found in the related parties’ note to these financial statements.

5.1.2 2014 Exit Transaction Incentive

The 2014 Exit Transaction Incentive (the 2014 ETI) was adopted by the board of the company to be implemented in the event that the selling shareholders’ investment in the group is successfully realised either by way of a trade sale or listing in 2014.

Participants in the 2014 ETI included the executive directors of the company and certain other senior managers of the group. The 2014 ETI was constructed and designed as a restricted incentive plan which was equity-settled by the company. The shares awarded to eligible participants are subject to certain disposal restrictions as noted below and was settled on the date the company listed. The incentive was awarded in terms of the 2014 ETI based on performing duties and functions in relation to the relevant transaction satisfactorily.

The number of shares to be issued to prescribed officers in terms of this incentive are detailed below:

Thousand shares

2015

E Chr Kieswetter

2 980

DM Viljoen (interim group chief executive and group chief financial officer)

1 490

D Msibi* (managing director)

255

P Edwards* (managing director)

288

G Dombo* (managing director)

170

G Stobart* (managing director)

1 490

Prescribed officers.

This was a once-off allocation and there will be no further allocations in the current or future financial years.

5.2 Contractual payment to the Alexander Forbes Management Trust resulting from capital restructure

Since the 2007 Private Equity acquisition and up until the capital restructure which took place on 31 March 2014 the Alexander Forbes Management Trust was a holder of shares in the company but did not hold any A preference shares in the company, which effectively provided inherent leverage to the Alexander Forbes Management Trust. Pursuant to the restructure, the company redeemed all issued A preference shares and, in consideration, issued new shares to the holders of the A preference shares, resulting in significant dilution of the Alexander Forbes Management Trust’s ordinary shareholding in the company and the effective loss of the inherent gearing in the Alexander Forbes Management Trust’s investment in the company. In order to compensate the Trust and, indirectly, the beneficiaries for this loss, the company entered into an agreement dated 20 March 2014 with the Alexander Forbes Management Trust in terms of which the company agreed to pay the Alexander Forbes Management Trust a compensation amount (the compensation amount) upon the happening of certain defined events (including but not limited to the listing of the company on the JSE Limited). The compensation amount was calculated with reference to the offer price achieved in the listing. The compensation amount was R58 million and was thereafter included in the value of the points held in the Management Trust.

Rm

2016

2015

6.

Investment income

Interest income

77

57

Investment and dividend income

217

169

Corporate investment and dividend income

20

66

Policyholder investment income

197

103

Total investment income

294

226

Investment income is derived from the following categories of financial assets:

Loans receivable

77

78

Financial assets designated at fair value

217

148

294

226

7.

Finance costs

Finance costs derived from financial liabilities classified and carried at amortised costs:

Interest on borrowings

(57)

(102)

Other interest

(14)

(17)

(71)

(119)

8.

Income tax expense

South African income tax

Current tax

(248)

(280)

Current year

(248)

(266)

Prior years

(14)

Deferred tax

39

77

Current year

32

71

Prior years

7

6

Foreign income tax

Current tax

(52)

(48)

Current year

(54)

(45)

Prior years

2

(3)

Deferred tax

(4)

(2)

Current year

(4)

(1)

Prior years

(5)

Change in rate

4

Foreign withholding tax

(6)

(5)

Tax attributable to policyholders

(197)

(103)

Current tax – current year

(176)

(139)

Deferred – current year

(21)

36

(468)

(361)

No material capital gains tax was incurred by the group in the current or previous years except in respect of discontinued operations which is included in the results of discontinued operations.

%

2016

2015

The standard South African income tax rate for companies is reconciled to the group’s actual tax rate as follows:

South African income tax rate for companies

28.0

28.0

Adjusted for the effects of:

Foreign withholding tax

0.5

0.5

Policyholder tax

14.7

11.9

Unutilised tax losses (net of prior-year assessment loss utilised)*

2.5

1.0

Exempt income

(10.4)

(7.2)

Disallowed expenses

Legal fees

0.1

Fines and penalties

0.1

Donations

0.1

0.2

Goodwill

0.1

0.1

Transaction costs

5.1

Fair value adjustment of treasury shares

0.8

Loss on disposal of investment in subsidiary

0.4

Sundry items

0.2

1.1

Foreign tax rates

(0.7)

(1.7)

Prior-year underprovision (net of prior-year overprovision)

(0.6)

1.9

Change in rate

(0.5)

Effective tax rate per income statement

34.5

41.7

Unused tax losses for the group amounted to R2 million (2015: R6 million) available for set-off against future taxable income.

Rm

2016

2015

9.

Profit attributable to non-controlling interest

Profit attributable to non-controlling interest

145

107

The profits attributable to non-controlling interest results mainly from a non-controlling interest in Lane Clark & Peacock (in the United Kingdom) and non-controlling interests in certain operations within AfriNet. Details of non-wholly-owned subsidiaries are provided in note 48 to these financial statements.

10. Earnings per share

10.1 Basic earnings/(loss) per share

Basic earnings/(loss) per share is calculated by dividing the profit/(loss) for the period attributable to equity holders by the weighted average number of ordinary shares in issue during the period.

10.2 Headline earnings/(loss) per ordinary share

Headline earnings/(loss) per share is calculated by excluding applicable non-trading and capital gains and losses from the profit/(loss) attributable to ordinary shareholders and dividing the resultant headline earnings/(loss) by the weighted average number of ordinary shares in issue during the period. Headline earnings/(loss) is defined in Circular 2/2015 issued by the South African Institute of Chartered Accountants.

10.3 Diluted earnings/(loss) per ordinary share

Diluted earnings/(loss) per ordinary share is calculated by adjusting the profit/(loss) attributable to equity holders for any changes in income or expense that would result from the conversion of dilutive potential ordinary shares, and dividing the result by the weighted average number of ordinary shares increased by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.

2016

2015

10.4

Number of shares

Weighted average number of shares (million)

1 334

1 286

Weighted average shares held by policyholders classified as
treasury shares (million)

(17)

(15)

Weighted average treasury shares (million)

(35)

(34)

Weighted average number of shares in issue (million)

1 282

1 237

Dilutive shares

10

14

Diluted weighted average number of shares (million)

1 292

1 251

Actual number of shares (million)

1 341

1 302

Actual treasury shares (million)

(61)

(20)

Actual number of shares in issue (million)

1 280

1 282

10.5

Calculation of basic and headline earnings from total operations

Profit attributable to equity holders (Rm)

729

253

Adjusting items:

– Loss/(profit) on disposal of subsidiary – discontinued operations (Rm)

(1)

15

– Loss on disposal of subsidiary – continuing operations (Rm)

3

8

– Impairment of goodwill and intangible assets (Rm)

102

– Impairment of net assets of disposal groups held for sale (Rm)

13

16

Headline earnings for the year (Rm)

744

394

Earnings per share from total operations

Basic earnings per share (cents)

56.9

20.5

Headline earnings per share (cents)

58.1

31.9

Diluted basic earnings per share (cents)

56.4

20.2

Diluted headline earnings per share (cents)

57.6

31.5

10.6

Calculation of basic and headline earnings from continued operations

Profit after tax from continuing operations (Rm)

891

505

Less: Profit attributable to non-controlling interests (Rm)

(143)

(98)

Profit attributable to equity holders (Rm)

748

407

Adjusted for:

– Loss on disposal of subsidiary (Rm)

3

8

Headline profit from continuing operations (Rm)

751

415

Basic earnings per share from continuing operations (cents)

58.4

32.9

Headline earnings per share from continuing operations (cents)

58.6

33.5

10.7

Calculation of basic and headline earnings from discontinued operations

Loss after tax from discontinued operations (Rm)

(17)

(145)

Less: Profit attributable to non-controlling interests (Rm)

(2)

(9)

Profit from discontinued operations attributable to equity holders (Rm)

(19)

(154)

Adjusted for:

– (Profit)/loss on disposal of subsidiary (Rm)

(1)

15

– Impairment of goodwill and intangible assets (Rm)

102

– Impairment of assets held for sale (Rm)

13

16

Headline loss from discontinued operations (Rm)

(7)

(21)

Basic loss per share from discontinued operations (cents)

(1.5)

(12.4)

Headline loss per share from discontinued operations (cents)

(0.5)

(1.6)

Diluted basic loss per share from discontinued operations (cents)

(1.5)

(12.4)

Diluted headline loss per share from discontinued operations (cents)

(0.5)

(1.6)

11.

Financial assets held under multi-manager investment contracts

The policyholder assets held by the group’s multi-manager investment subsidiaries, Investment Solutions in South Africa and Namibia, are recognised on the balance sheet in terms of IFRS. These assets are directly matched by linked obligations to policyholders.

11.1

Movement in multi-manager and unit trust investment contract assets

Rm

2016

2015

A reconciliation between financial assets held under multi-manager and unit trust investment contracts:

Opening balance

262 004

253 747

Movement during the year:*

Premium inflow

39 520

37 296

Withdrawals

(43 709)

(61 441)

Investment returns after tax

20 942

33 025

Policyholder fees charged/investment portfolio expenses

(2 825)

(2 357)

Consolidated funds**

364

1 865

Other

(38)

(131)

Closing balance

276 258

262 004

This amount is off-set by a corresponding movement in financial liabilities held under multi-manager investment contracts (refer to note 24).

These are funds that are consolidated when the group’s interest in the funds increase above the 20% threshhold.

11.2

Analysis of multi-manager and unit trust investment contract assets

An analysis of the aggregate financial assets of multi-manager and unit trust investment contracts is set out below:

Financial assets designated as fair value through profit or loss

Equity securities – listed

113 103

119 095

– unlisted

12

15

Preference shares – listed

515

268

Collective investment schemes***

70 515

59 874

Debt securities – listed

21 584

22 367

– government stock

14 656

11 254

Debentures – listed

3 613

5 064

– unlisted

104

Policy of insurance***

23 896

22 594

Derivative financial instruments

1

10

Money market

17 543

16 062

Cash and cash equivalents

Cash

10 820

5 297

Total financial assets held under multi-manager investment contracts

276 258

262 004

The assets underlying these investments similarly consist of largely listed equity securities, debt securities and money market investments.

Financial assets disclosure on maturity and currency is not provided as these multi-manager and unit trust investment contract assets are directly matched to linked obligations.

11.3 Reconciliation of assets held under multi-manager investment contracts

As a result of the group being listed, the investments by underlying asset managers in the Alexander Forbes Group Holdings listed shares are recognised as treasury shares and all fair value adjustments recognised on these treasury shares are reversed, while the corresponding fair value of the limited liability continues to be recognised in the income statement. The resultant profit for the year of R59 million (2015: loss of R26 million) has been disclosed separately on the face of the statement of comprehensive income. This treatment also impacts the number of shares in issue, the impact of which is disclosed in note 10.

Below is a reconciliation of the assets held under multi-manager investment contracts with the linked liabilities under such contracts:

Rm

2016

2015

Total financial assets held under multi-manager investment contracts (per statement of financial position)

276 258

262 004

Reversal of adjustments made under IFRS:

Alexander Forbes shares held as policyholder assets and reclassified in the group statement of financial position as treasury shares

157

142

Financial effects of accounting for policyholder investments as treasury shares – prior year

26

Financial effects of accounting for policyholder investments as treasury shares – current year

(59)

26

Total financial assets held for policyholders under multi-manager investment contracts

276 382

262 172

12.

Financial assets of insurance and cell-captive contracts

All financial assets relating to insurance contracts held by Investment Solutions in South Africa and relating to cell-captive contracts in AfriNet Namibia are included in the consolidated statement of financial position of the group. An analysis of the financial assets attributable to policyholders and cell shareholders’ interests in the cell-captive insurance companies is provided below. These financial assets are directly matched to linked obligations to the policyholders and cell shareholders of the cell-captive insurance companies. The promoter cells’ share (or shareholders’ interest) in the other financial assets of the cell-captive insurance companies are included in the relevant line items of the group statement of financial position.

Financial assets designated as fair value through profit or loss

Money market

104

115

Cash and cash equivalents

Cash

38

Reinsurance assets

Receivables

26

21

Equity securities – unlisted

176

Reinsurers’ share of outstanding claims

2

Reinsurers’ share of unearned premium provision

80

43

Reinsurers’ share of IBNR provision

3

3

Total financial assets attributable to policyholders and cell shareholders’ interests in cell-captive insurance companies

253

358

Financial assets’ disclosure on maturity and currency is not provided as these cell-captive insurance facility assets are directly matched to linked obligations. Refer to note 25.

Rm

Leasehold
improvements

Computer
equipment

Furniture and
fittings, office
equipment and
other assets

Total

13.

Property and equipment

2016

Carrying value

Cost

147

320

180

647

Accumulated depreciation and accumulated impairment losses

(47)

(158)

(87)

(292)

Carrying value at 31 March 2016

100

162

93

355

Cost

Balance at 1 April 2015

119

251

154

524

Additions to enhance existing operations

2

76

15

93

Disposals

(15)

(4)

(19)

Reclassification

3

(3)

Foreign subsidiaries’ exchange differences

23

8

18

49

Balance at 31 March 2016

147

320

180

647

Accumulated depreciation and accumulated impairment losses

Balance at 1 April 2015

(28)

(97)

(68)

(193)

Depreciation charge for the year

(10)

(68)

(12)

(90)

Continuing operations

(10)

(68)

(12)

(90)

Disposals

15

4

19

Foreign subsidiaries’ exchange differences

(9)

(8)

(11)

(28)

Balance at 31 March 2016

(47)

(158)

(87)

(292)

2015
Carrying value

Cost

119

251

154

524

Accumulated depreciation and accumulated impairment losses

(28)

(97)

(68)

(193)

Carrying value at 31 March 2015

91

154

86

331

Cost

Balance at 1 April 2014

113

232

152

497

Additions to enhance existing operations

10

59

10

79

Disposals

(2)

(35)

(7)

(44)

Transfer to disposal group held for sale

(4)

(6)

(4)

(14)

Foreign subsidiaries’ exchange differences

2

1

3

6

Balance at 31 March 2015

119

251

154

524

Accumulated depreciation and accumulated impairment losses

Balance at 1 April 2014

(20)

(77)

(65)

(162)

Depreciation charge for the year

(12)

(58)

(10)

(80)

Continuing operations

(9)

(57)

(9)

(75)

Operations discontinued during the year

(3)

(1)

(1)

(5)

Disposals

2

34

7

43

Transfer to disposal group held for sale

3

5

2

10

Foreign subsidiaries’ exchange differences

(1)

(1)

(2)

(4)

Balance at 31 March 2015

(28)

(97)

(68)

(193)

Furniture and fittings, office equipment and other assets include freehold land and buildings owned by the group, which have a carrying value of R11 million (2015: R14 million). A register of freehold land and buildings is available for inspection by authorised representatives at the registered office of the company.

Rm

2016

2015

Included in property and equipment are assets capitalised as part of a finance lease. The net book value of these assets are as follows:

Furniture and fittings

27

30

Cost

38

38

Accumulated depreciation

(11)

(8)

Computer equipment

26

32

Cost

45

45

Accumulated depreciation

(19)

(13)

Refer to note 30: Finance lease liabilities for more information on the lease arrangement.

14.

Purchased and developed computer software

Rm

In use

In
development

2016
Total

2015
Total

Carrying value

Cost

323

33

356

268

Accumulated amortisation and accumulated impairment losses

(217)

(217)

(184)

Balance at 31 March

106

33

139

84

Cost

Opening balance

260

8

268

238

Movement during the year:

Additions to enhance existing operations

40

50

90

31

Disposals

(5)

(5)

(1)

Transfer to in use

25

(25)

Foreign subsidiaries’ exchange differences

3

3

Closing balance

323

33

356

268

Accumulated amortisation and accumulated impairment losses

Opening balance

(184)

(184)

(158)

Movement during the year:

Amortisation for the year

(19)

(19)

(10)

Amortisation – continuing operations

(19)

(19)

(10)

Amortisation charge arising from business combination

(16)

(16)

(17)

Accumulated amortisation on disposals

5

5

1

Foreign subsidiaries’ exchange differences

(3)

(3)

Closing balance

(217)

(217)

(184)

Rm

2016

2015

15.

Goodwill

15.1

Carrying value

3 995

3 899

15.2

Reconciliation of movement in carrying value

Opening balance

3 899

3 985

Movement during the year:

Transfer to disposal groups held for sale

(95)

Foreign currency exchange movement

96

9

Closing balance

3 995

3 899

15.3

Analysis of goodwill balances per cash-generating unit

SA Risk and Insurance Services

AF Insurance – Personal Services

445

445

SA Financial Services

Financial Services

1 126

1 126

AF Life

317

317

SA Investment Solutions

1 392

1 392

AfriNet

83

83

International Financial Services

Lane Clark & Peacock

632

536

3 995

3 899

15.4 Impairment review of goodwill

Goodwill is allocated to cash-generating units (CGUs) in accordance with the group’s accounting policies. This represents the lowest level at which goodwill is monitored for internal management purposes and in all cases is at or below the company’s operating segment. The goodwill balances are subject to an annual impairment review as required by IAS 36.

With the exception of LCP, each CGU goodwill balance is tested for a recoverable amount as determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by the board of directors for the forthcoming year and forecasts for up to three years which are based on assumptions of the business, industry and economic growth. Cash flows beyond this period are extrapolated using terminal growth rates which do not exceed the expected long-term economic growth rate for the geographic segment.

Key assumptions used include:

South Africa

Africa

International

2016

2015

2016

2015

2016

2015

Discount rates (before specific segment risk)

14.3

11.9

12.8

11.9

*

5.6

Terminal growth rates

5.2

5.2

6.1

5.9

*

0.5

Independent valuation based on market comparable transaction.

The specific segment risk factor applied ranges between 1% and 4% in both years.

Sensitivity analysis
A sensitivity analysis had been performed on each of the base case assumptions used for assessing the goodwill, with other variables held constant. Consideration of sensitivities to key assumptions can evolve from one financial year to the next.

The board has considered the surplus value in use or fair value and concluded that, in all cases, there are no reasonably possible changes in key assumptions that may give rise to the carrying amount of goodwill exceeding the value in use or fair value.

15.5 Allocation of goodwill balances to cash-generating units

Factors which are not considered separable from the business of the group, and which contributed to the cost of the acquisition of Alexander Forbes Limited by the company and resulted in the recognition of goodwill, include the following:

  • assembled workforce, including specific technical expertise and training expertise;
  • distribution channels;
  • training and recruitment programmes;
  • customer service capability and service support;
  • effective marketing programmes and product cross-selling opportunities;
  • leading market position; and
  • finance-raising capabilities.

16. Intangible assets

Intangible assets comprise values attributed to contractual customer relationships and market-related intangible assets. All intangible assets are non-current in nature.

Rm

2016

2015

16.1

Carrying value

Cost

1 762

1 716

Accumulated amortisation and accumulated impairment losses

(1 081)

(952)

Balance at 31 March

681

764

16.2

Analysis of intangible assets

Customer lists

460

532

Trade names

221

232

681

764

16.3

Reconciliation of movement in carrying value

Opening balance

764

886

Movement during the year:

Amortisation charged for the year

(1)

Amortisation charge arising from IFRS 3 Business Combinations (refer to note 5)*

(108)

(117)

Continuing operations

(108)

(114)

Operations discontinued during the year

(3)

Transfer to disposal groups held for sale

(7)

Foreign subsidiaries’ exchange differences

25

3

Closing balance

681

764

The amortisation of intangible assets arising from IFRS 3 Business Combinations includes R3 million relating to operations classified as held for sale in the prior year.

This amortisation expense has been recognised in profit or loss from discontinued operations in the income statement.

Rm

2016

2015

17.

Investment in associates

17.1

Equity-accounted carrying value

Cost

2

2

Share of cumulative post-acquisition reserves

6

7

8

9

17.2

Reconciliation of movement in equity-accounted carrying value

Opening balance

9

6

Movement during the year:

Dividends received from associates

(5)

Share of profits of associates

4

3

Closing balance

8

9

At 31 March 2016 the group had a financial interest in two associates, Alexander Forbes Insurance Brokers Kenya (Kenya Insurance Brokers) and Alexander Forbes Financial Services Zambia (AF Zambia). Kenya Insurance Brokers operates as a short-term insurance broker and AF Zambia operates as a pension fund administrator. Both exclusively operate in their country of incorporation, the details of which are provided in note 48 to these financial statements.

18.

Financial assets

18.1

Total financial assets

Non-current financial assets

92

85

Current financial assets

397

334

489

419

18.2

Analysis of financial assets

Financial assets classified as available for sale

206

Money market instruments

190

Unit trusts

16

Financial assets designated as fair value through profit or loss

394

125

Money market instruments

203

Collective investment schemes

153

91

Bonds

38

34

Financial assets classified as loans and receivables

95

88

Equity release housing loans

34

41

Other loans

61

47

489

419

19.

Insurance receivables

Insurance brokerage income receivable and other insurance balances

261

197

Reinsurance brokerage income receivables

55

34

Receivables from short-term insurance contracts

277

210

Premium debtors

7

5

Reinsurers’ share of unearned premium provision

25

25

Reinsurers’ share of outstanding claims provision

204

150

Reinsurers’ share of IBNR provision

41

30

Receivable from long-term insurance contracts

368

359

Premium debtors

51

38

Reinsurers’ share of policyholder liability (group life)

317

321

Other insurance-related receivables

20

20

981

820

A reconciliation of the receivables from short-term and long-term insurance contracts with the payables from such contracts is provided in note 33 to these financial statements.

20.

Trade and other receivables

Financial assets:

Trade receivables

459

420

Other receivables

91

82

550

502

Non-financial assets:

Accrued and not billed balances

300

227

Prepayments

79

50

Prepaid taxation

4

3

933

782

Included in trade and other receivables are impairments of trade receivables of R5.1 million (2015: R4.4 million).

21.

Cash and cash equivalents

21.1

Total cash and cash equivalents

Cash and bank balances

4 140

3 711

Short-term deposits

737

639

4 877

4 350

21.2

Analysis of cash resources

Total cash and cash equivalents

4 877

4 350

Less: Restricted cash relating to policyholder balances, capital and regulatory requirements and other restrictions

(3 859)

(3 186)

Available cash resources

1 018

1 164

21.3

Cash and cash equivalents included in policyholder and cell-owner assets are as follows:

Multi-manager and unit trust investment contracts

10 820

5 297

Cell-captive insurance contracts

38

10 858

5 297

22. Assets and liabilities of disposal group classified as held for sale and discontinued operations

22.1 Net profit of business units discontinued up to effective date of disposal

The operations of Lane Clark & Peacock Belgium CVBA were disposed of with effect 31 March 2016. This business was classified as a discontinued operation during previous financial years. At 31 March 2016 there are no longer any assets and liabilities related to this operation included in the group statement of financial position. The operating results for the year are included as discontinued operations.

During 2015 the operations of Swaziland Employee Benefits and the associate, Tibiyo Insurance Brokers, both based in Swaziland, and the operations of Trustee Services in the UK were disposed of. At 31 March 2015 the group discontinued the operations of Alexander Forbes Compensation Technologies Proprietary Limited following the board decision to dispose of the business. The sale of this business is imminent, pending the successful resolution of certain conditions precedent to the sale.

The results of Alexander Forbes Compensation Technologies Proprietary Limited are reported as discontinued in the income statement. For a breakdown of the profit or loss on disposal of subsidiaries, refer to note 22.2: Disposal of subsidiaries, associates and operations.

Rm

2016

2015

Fee and commission income

126

130

Direct expenses attributable to fee and commission income

(8)

(27)

Operating income net of direct expenses

118

103

Operating expenses

(113)

(134)

Profit/(loss) from operations before non-trading and capital items

5

(31)

Non-trading and capital items*

(20)

(105)

Operating loss

(15)

(136)

Finance costs

(1)

Share of net loss of associates (net of income tax)

(2)

Loss before tax

(15)

(139)

Income tax expense

(3)

9

Loss for the year from discontinued operations

(18)

(130)

Loss on disposals

1

(15)

Total loss from discontinued operations

(17)

(145)

Non-trading and capital items includes an impairment of R10 million relating to the present value of the proposed sale price of Alexander Forbes Compensation Technologies and an impairment of R9 million relating to the net assets of the LCP operations in Europe. The prior year includes an impairment of goodwill (R95 million) and intangible assets (R7 million), both relating to Alexander Forbes Compensation Technologies and an impairment of the net assets of certain LCP operations in Europe.

22.2 Disposal of subsidiaries, associates and businesses

As detailed in note 22.1 the disposals of subsidiaries and associates in the year includes deferred consideration received on the sale of Trustee Services in the UK and the disposal of Lane Clark & Peacock Belgium CVBA . Disposals in 2015 include Swaziland Employee Benefit Consultants, Tibiyo Insurance Brokers and Alexander Forbes Trustee Services.

Rm

2016

2015

Carrying value of net assets sold

(4)

(31)

Foreign currency translation reserve of disposed entities

2

(2)

(31)

Net proceeds on disposal

3

16

Loss on disposal of subsidiaries

1

(15)

Net consideration received in cash

3

16

Cash and cash equivalents disposed of

(5)

(18)

Net cash outflow

(2)

(2)

22.3

Assets and liabilities of disposal group classified as held for sale

At 31 March 2016 the assets and liabilities of disposal groups includes Alexander Forbes Compensation Technologies. The value of the assets and liabilities are stated at the expected sale value which is derived based on the net present value of the cash flows expected. The disposal of this operation remains dependent on certain legal agreements and conditions precedent which are being finalised.

The comparative March 2015 disclosure consists of the assets and liabilities of the operations classified as held for sale at that date, being Alexander Forbes Compensation Technologies and certain LCP operations in Europe.

The table below provides an analysis of the components of assets and liabilities of disposal groups classified as held for sale.

Long-term assets

3

24

Deferred tax asset

6

Financial assets

1

Trade and other receivables

8

21

Other current assets

107

99

Cash and cash equivalents

13

27

Total assets

131

178

Deferred tax liability

30

29

Provisions – non-current

6

18

Trade and other payables

7

25

Total liabilities

43

72

Rm

2016

2015

23.

Equity holders’ funds

23.1

Total equity holders’ funds

Share capital at no par value (refer to note 23.2)

6 192

6 192

Treasury shares (refer to note 23.3)

(181)

(166)

Non-distributable reserves

157

(36)

Share-based payment reserve

36

17

Other reserves (refer to note 23.5)

121

(53)

Accumulated loss

(267)

(640)

5 901

5 350

2016

2015

Number
of shares
’000

Share
capital at
no par value
Rm

Number
of shares
’000

Share
capital at
par value
Rm

23.2

Analysis of share capital

Authorised

Ordinary shares each

2 500 000

2 500 000

Non-convertible redeemable B preference shares

45 000

45 000

Issued

Ordinary shares

1 341 427

6 192

1 302 356

6 192

1 341 427

6 192

1 302 356

6 192

Reconciliation of movement in ordinary shares

2016

2015

Number
of shares
’000

Share
capital
Rm

Number
of shares
’000

Share
capital
Rm

Opening balance

1 302 356

6 192

1 250 698

5 819

Shares issued to public

44 000

316

Shares issued to management in relation to exit transaction incentive (refer to note 5.1.2)

7 658

57

Shares issued to the Employee Share Option Plan (refer to note 23.3.1)

39 071

Closing balance

1 341 427

6 192

1 302 356

6 192

Rm

2016

2015

23.3

Treasury shares

Opening balance

(166)

(405)

Movement during the year:

Increase in treasury shares as a result of the consolidation of the SPV funding entities

405

Purchase of treasury shares

(24)

Purchase of treasury shares in policyholder assets

(15)

(142)

Closing balance

(181)

(166)

23.3.1 BEE Employee Share Option Plan (ESOP)

The Isilulu Trust (“trust”) was set up as the vehicle through which the ESOP will operate. 39 070 700 ordinary shares were issued to the trust at one cent per share and rank pari passu with other ordinary shares, with the exception of dividends rights for these shares. The trust is consolidated in the group’s results.

All employees not included in the conditional share incentive scheme (refer to note 23.4.2) are beneficiaries of the trust.

There are two types of beneficiaries, Pool A beneficiaries and Pool B beneficiaries. Pool A beneficiaries are black women and are entitled to 70% of the trust income available for distribution. Pool B beneficiaries are all beneficiaries not in pool A and are entitled to 30% of the trust income available for distribution.

The shares are entitled to 30% of the dividends distributed to ordinary shareholders. The trust is restricted from disposing of or encumbering these shares during the term of the trust. Dividends distributed by the trust are treated as employee benefits. The dividend income earned by the trust and subsequently distributed to qualifying employees was R2.7 million during the current financial year.

The trust is restricted from disposing or encumbering the shares held. AFGH has a call option in terms of which the shares may be repurchased under specific criteria relating to change in control, change in BEE rating and various other provisions. The repurchase price will be calculated in terms of a repurchase formula specifically defined in the agreements.The group does not currently anticipate executing the repurchase for the next 10 years.

2016

2015

23.4

Share-based payment reserve

Opening balance

17

Expensed to income statement

19

17

Closing balance

36

17

The group has two types of awards of shares to its employees being the forfeitable share plan and the conditional share incentive scheme. These schemes are discussed below under 23.4.1 and 23.4.2.

23.4.1

Forfeitable shares issued to staff at the listing

Under this scheme shares are awarded to employees which will vest at a future date if the employee remains employed. The employee participates in the benefits of the share during the vesting period. Shares are forfeited if the employee ceases to be an employee of the group. To hedge exposure to the shares issued under this scheme the group acquired 3 200 000 shares at R7.50 per share at the date of the listing. The group has no legal or constructive obligation to repurchase or settle the award in cash. The shares are held on behalf of the employees by a trust which was set up specifically for this purpose. The trust is consolidated and the shares are reflected as treasury shares. The employees are entitled to dividend distributions during the vesting period.

2014 tranche: The company issued 1 000 shares under this scheme to all employees who were employed at the date of listing. The shares vest three years from the date of issue. The number of employees who participated in this tranche was 3 050.

2015 tranche: 200 shares were issued to all staff who were employed on 1 August 2015. The shares vest three years from the date of issue. There were 3 194 employees included in this allocation.

Movement in the number of shares allocated is as follows:

’000

2016

2015

At 1 April

2 766

Granted

639

3 050

Forfeited

(449)

(284)

31 March

2 956

2 766

Shares granted and outstanding at the end of the year have the following vesting dates:

Total shares granted

Tranche
’000

Vesting date

2016

2015

2014

24 July 2017

2 384

2 766

2015

31 July 2018

572

2 956

2 766

The grant date fair value of the shares is determined based on the market price at the date of issue which was R7.50 per share for the 2014 tranche and R8.89 per share for the 2015 tranche.

23.4.2 Conditional share incentive scheme

Under this scheme executives, senior managers and other key employees of the group (participants) are granted performance-related awards, i.e. conditional rights to receive shares. In addition, these awards are subject to a vesting period determined by the remuneration committee. The performance condition is aligned to the financial year of the group. Further, each participant will not have any shareholder or voting rights prior to the vesting date. Employees are not required to pay for the shares granted under this scheme.

The shares granted under this scheme are subject to the group achieving its target growth in headline earnings per share (HEPS) over the period. The cumulative HEPS over the performance period is equal to the sum of the base year HEPS grown by the Consumer Price Index (CPI) and real Gross Domestic Product (GDP) per annum over the performance period.

Movement in the number of shares outstanding is as follows:

’000

2016

2015

At 1 April

15 031

Granted

17 204

15 511

Forfeited

(2 615)

(480)

31 March

29 620

15 031

Shares granted and outstanding at the end of the year have the following vesting dates:

Total shares granted

Tranche
’000

Vesting date

2016

2015

2014

24 July 2017

13 576

15 031

2015

31 July 2018

16 044

29 620

15 031

The grant date fair value of the shares is determined based on the market price at the date of issue less the net present value of expected dividends over the vesting period. The grant date fair value of the shares allocated is R6.70 per share for the 2014 tranche and R8.12 per share for the 2015 tranche.

Rm

2016

2015

23.5

Other reserves

Available-for-sale financial assets reserve

5

Foreign currency translation reserve

571

394

Redemption reserve*

(449)

(449)

Other reserves

(1)

(3)

121

(53)

In the prior year the group redeemed the B preference shares, previously carried at R211 610, at their fair value of R178 million. The B preference shares were classified as equity instruments of the group, therefore the difference between the redemption proceeds and the original carrying value of the B preference shares has been recorded within equity (redemption reserve). The balance of the reserve arose on redemption of preference shares relating to the private equity transaction.

Rm

2016

2015

24.

Financial liabilities held under multi-manager investment contracts

24.1

Movement of liabilities under multi-manager and unit trust investment contracts

Opening balance

262 172

253 747

Movement during the year*:

Premium inflows

39 520

37 296

Withdrawals

(43 709)

(61 441)

Investment return net of taxation

20 883

33 064

Policyholder fees charged/investment portfolio expenses

(2 825)

(2 357)

Consolidated funds**

364

1 865

Other

(23)

(2)

Closing balance

276 382

262 172

This amount is off-set by a corresponding movement in ‘financial assets held under multi-manager investment contracts’ (refer to note 11).

These are funds that are consolidated when the group’s interest in the funds increase above the 20% threshhold.

24.2

Discounted maturity analysis of liabilities under multi-manager and unit trust investment contracts

Due within one year

Open ended

276 382

262 172

276 382

262 172

These policyholder liabilities arise from multi-manager and unit trust investment contracts issued by the group’s multi-manager investment subsidiaries in South Africa and Namibia. The policyholder liabilities are directly matched to the linked policyholder assets.

These are financial liabilities designated as fair value through profit or loss.

Financial liabilities linked to investment contracts

276 382

262 172

276 382

262 172

25.

Liabilities of insurance and cell-captive contracts

Under IFRS all insurance-related financial liabilities of Investment Solutions in South Africa and cell-captive-related financial liabilities in AfriNet Namibia are included in the consolidated statement of financial position of the group. An analysis of the policyholders’ and cell owners’ interests in the financial liabilities of these cell-captive insurance companies is provided below. The promoter cell (or shareholder’s) interest in the other financial liabilities of the cell-captive insurance companies is included in the relevant line item in the group statement of financial position.

Short-term insurance technical liabilities

219

173

Gross unearned premium provision

213

169

Gross outstanding claims provision

2

Gross IBNR provision

4

4

Long-term insurance technical liabilities

Policyholder liability

176

Insurance liabilities of cell-captive insurance contracts

219

349

Other liabilities attributable to policyholders and cell owners

34

9

Cell owners’ interest*

29

6

Payables*

5

4

Taxation (receivable)/payable

(1)

253

358

These are designated as financial liabilities at fair value through profit or loss.

These liabilities are directly matched to linked financial assets. Refer to note 12.

26.

Borrowings

26.1

Analysis of borrowings

Revolving credit facility (refer to note 26.4)

701

1 000

Other

4

705

1 000

Rm

Revolving
credit
facility

Other

2016
Total

2015
Total

26.2

Reconciliation of movement in borrowings:

Opening balance

1 000

1 000

1 652

Movements for the year:

Interest accrued

57

57

102

Interest paid

(53)

(53)

(102)

Redemptions paid

(158)

Deconsolidation of MST SPV

(228)

Borrowings repaid

(383)

(383)

(1 250)

Borrowings raised

80

4

84

1 000

Reclassification to other payables

(16)

Closing balance

701

4

705

1 000

Rm

2016

2015

26.3

Discounted maturity analysis of borrowings

Due within one year

705

1 000

26.4 Revolving credit facility

The credit facility bears interest at JIBAR plus 1.25% per annum compounded quarterly. The interest is payable quarterly while the capital is repayable annually together with any unpaid interest on 31 March 2017. The facility is renewable annually for a 12-month period. Renewal is subject to an annual credit review by the lender and the financing needs of the group.

If Alexander Forbes Limited (AFL) fails to pay any principal amount or interest amount payable by it on its due date, interest shall accrue on the loan and any accrued and unpaid interest from the due date up to the date of actual payment at a rate which is equal to the interest rate (JIBAR plus 1.25%) which would otherwise be applicable plus 2%, for so long as such payment remains outstanding and has not been remedied after any applicable grace period (if any).

The credit facility agreement is for R1 billion and may be drawn or repaid at any time, in whole or in part, which would include the capital plus any accrued and unpaid interest to the repayment date.

The credit facility is subject to certain mandatory repayment events. For instance, the loan would be repaid if AFL or any other member of the group disposes of any of its assets or business (whether pursuant to a single transaction or a series of transactions) which, when aggregated with all other assets disposed of by members of the group since the signature date, directly or indirectly contribute more than 30% of the consolidated EBITDA or assets of the group for the 12-month period up to and as at the date of disposal.

In addition, all amounts outstanding on the credit facility, together with accrued and unpaid interest, shall become immediately due and payable in the event of a sale of all or substantially all of the assets or business of the group or if a change of control occurs. AFL must repay the credit facility if the lender becomes aware that it is unlawful in any applicable jurisdiction for such lender to perform its obligations under a term finance document.

26.5 Financial covenants

Due to the nature of the revolving credit facility there are no financial covenants included in the agreement.

Rm

2016

2015

27.

Employee benefits

27.1

Total employee benefits

Defined benefit pension fund obligation – South Africa (refer to note 27.2)

Post-retirement medical benefit obligation – South Africa (refer to note 27.3)

116

117

Provision for leave pay (refer to note 27.4)

50

60

166

177

Substantially all employees are covered by defined contribution retirement fund arrangements in the major territories in which the group operates. The group also has a defined benefit pension fund as disclosed below (which is closed to new entrants). Provisions for pension obligations are established for benefits payable in the form of retirement, disability and surviving dependant pensions. The defined contribution and defined benefit pension funds in South Africa are both governed by the Pension Funds Act.

27.2

Defined benefit pension fund obligation – South Africa

The closed defined benefit pension fund provides a pension of 2% of final pensionable salary for each year of pensionable service plus 0.5% of final pensionable salary for each year of pensionable service in excess of 25 years. The fund was closed to new members on 31 December 1992.

The pension fund is funded with the assets of the fund being held independently of the group’s assets in a separate trustee-administered fund.

The fund is valued by a statutory actuary on a tri-annual basis, with a full actuarial assessment being completed on 31 March 2016. The actuary is of the opinion that the fund is in a sound financial position. For accounting reporting, the projected unit credit method is used to value the liability.

The membership of the fund as at the last actuarial valuation at 31 March 2016 comprised 6 active members and 70 pensioners.

A portion of fund assets are managed by the subsidiary, Investment Solutions, and the total value is R200 million (2015: R195 million). Another portion of the fund assets is invested with a financial institution with a credit rating of Baa2 per Moody’s rating agency. These assets are secured by South African Government bonds, as such Alexander Forbes Pension Fund will be entitled to the proceeds of the bonds should the financial institution default.

Present value of benefit obligation

(155)

(155)

Fair market value of the plan assets

212

210

57

55

Impact of asset ceiling

(57)

(55)

Total

Reconciliation of movements

Rm

Present
value of
obligation

Fair value
of plan
assets

Total

Impact
of asset
ceiling

Total

At 31 March 2014

(147)

193

46

(46)

Current service costs

(2)

(2)

(2)

Interest expense

(13)

17

4

4

Remeasurements

(2)*

8

6

6

Contributions

1

1

1

Payment from plans

Benefits paid

9

(9)

Adjustment to the asset ceiling

(9)

(9)

At 31 March 2015

(155)

210

55

(55)

Current service costs

(1)

(1)

(1)

Interest expense

(12)

16

4

4

Remeasurements

2*

(4)

(2)

(2)

Contributions

2

2

2

Past service costs

(1)

(1)

(1)

Payment from plans

Benefits paid

12

(12)

Adjustment to the asset ceiling

(2)

(2)

At 31 March 2016

(155)

212

57

(57)

Remeasurement specifically due to change in economic assumptions.

%

2016

2015

2014

The principal actuarial assumptions applied are as follows:

Discount rate

9.4

8.0

8.7

Inflation rate

7.1

5.8

6.4

Salary increase rate

8.1

6.8

7.4

Pension increase allowance

7.1

5.8

6.4

The sensitivity of the defined benefit obligation to changes in the principal actuarial assumptions above are as follows:

%

Change in
assumption

Increase in
assumption

Decrease in
assumption

Discount rate

1.0

(10.8)

9.7

Inflation rate

1.0

9.7

(11.0)

The mortality rates are assumed as follows:
Pre-retirement: SA85-90 (Light) table
Post-retirement: PA(90) ultimate table rated down two years plus 1% improvement p.a. from 28 February 2004

The components of plan assets are as follows:

%

2016

2015

Cash

8.30

6.78

Equity

Listed equities

14.09

22.01

Unlisted equities

7.70

0.24

Bonds

49.99

52.80

Property

3.06

3.06

International

Equity

12.08

10.63

Bonds

1.00

0.36

Cash

2.00

2.31

Property

0.18

0.10

Other

0.20

0.21

Other

1.40

1.50

100.00

100.00

27.3 Post-retirement medical benefit obligation – South Africa

In South Africa certain employees, who joined the group before 1 March 1997, are entitled to a post-retirement medical aid subsidy. At 31 March 2016 this applies to a total of 345 people (2015: 350) and comprises 89 active employees (2015: 94) and 256 pensioners (2015: 258). Employees who joined the group after 1 March 1997 are not eligible for post-retirement medical aid subsidies.

Certain employees employed before 1 March 2009 are eligible for a death-in-service subsidy. If a member eligible for a death-in-service subsidy dies in service, their dependants are eligible to receive a 50% subsidy of medical scheme contributions subject to the fixed rand amount as for the post-retirement subsidy.

The obligation is valued every year by actuaries using the projected unit credit method. The date of the last actuarial valuation was 31 March 2016. The post-retirement medical obligation is partly funded through a cell-captive insurance arrangement; the assets of the insurance cell totalled R62 million at 31 March 2016 (2015: R69 million).

The cell-captive insurance policy is consolidated in the group’s results and the related asset which backs this post-employment liability is reflected in cash and cash equivalents.

The post-retirement medical aid subsidy paid to pensioners is subject to a maximum rand amount. This rand amount increases with inflation (CPI) each year. In order to compensate for the rand amount increase of the subsidy being different to medical aid inflation, the group established a hardship fund in 2004 to provide assistance to specifically identified pensioners in financial need.

During the prior year the subsidy for medical aid was enhanced by R5 million as a once-off benefit and funded from the hardship fund.

Rm

2016

2015

The latest actuarial valuation reflected the following:

Medical benefit obligation

105

107

Hardship fund liability

11

10

Recognised liability in the statement of financial position

116

117

A reconciliation of the movement in the post-retirement medical benefit obligation in South Africa is as follows:

Opening balance

107

99

Current service costs

1

2

Interest expense

8

9

Remeasurements

(3)

4

Enhancement to subsidy

5

Other

(3)

(1)

Benefits paid

(8)

(7)

Closing balance

105

107

The principal actuarial assumptions applied are as follows:

Discount rate (%)

10.3

8.2

Inflation (CPIX) rate (%)

7.9

5.9

Retirement age (yrs)

60/65

60/65

Mortality rates are assumed as follows:
Pre-retirement: SA85-90 (Light) ultimate table
Post-retirement: PA (90) ultimate table rated down two years plus 1% improvement per annum (from a base year of 2006)

The sensitivity of the defined benefit obligation to changes in the principal actuarial assumptions above are as follows:

%

Change in
assumption

Increase in
assumption

Decrease in
assumption

Discount rate

1.0

12.4

(10.2)

Inflation (CPIX) rate

1.0

12.4

(10.3)

Rm

2016

2015

27.4

Provision for leave pay

Opening balance

60

54

Movement during the year:

Increase in provision

7

23

Decrease in provision

(18)

(16)

Transferred to held for sale

(1)

Foreign subsidiaries' exchange differences

1

Closing balance

50

60

The group’s policy is that leave days are forfeited at the end of each annual leave cycle, unless a carry forward of leave days is specifically authorised or provided for in an employment agreement. The timing of the use of the leave pay provision depends on employees’ leave plans and resignations from employment during the year.

Rm

2016

2015

28.

Deferred taxation

28.1

Net deferred tax liability balance

Deferred tax assets (refer to note 28.3)

157

149

Deferred tax liabilities (refer to note 28.4)

(322)

(323)

(165)

(174)

28.2

Reconciliation of movement in the net deferred tax liability balance

Opening balance

(174)

(315)

Movement during the year:

Credit per income statement

11

114

Transfer to asset groups held for sale

23

Change in rate

4

Foreign subsidiaries’ exchange differences

(2)

Closing balance

(165)

(174)

28.3

Analysis of deferred tax assets

Retirement benefit obligations

11

11

Deferred income

1

5

Calculated tax losses

1

48

Provisions

63

56

Operating lease liability

43

31

Other items

38

(2)

Total deferred tax assets

157

149

28.4

Analysis of deferred tax liabilities

Deferred tax on policyholder assets

(133)

(104)

Accelerated tax allowances, provisions and other items

(4)

(4)

Deferred tax recognised in terms of IFRS 3 Business Combinations*

(185)

(215)

Total deferred tax liabilities

(322)

(323)

This amount represents the deferred tax balance raised on intangible assets recognised at the time of the private equity transaction.

Rm

2016

2015

29.

Provisions

Proposed client settlements (refer to note 29.2)

100

98

Provisions for errors and omissions claims (refer to note 29.3)

249

208

Other

3

11

Total

352

317

29.1

Analysis and reconciliation of movement in provisions

Rm

Proposed
client
settlements

Provisions
for errors
and omission
claims

Other

Total

Balance at 31 March 2014

99

159

26

284

Movement during the year:

Net increase in provision

4

52

6

62

Payments made

(5)

(6)

(7)

(18)

Transfer to assets held for sale

(14)

(14)

Foreign subsidiaries’ exchange differences

3

3

Balance at 31 March 2015

98

208

11

317

Movement during the year:

Net increase in provision

5

26

31

Payments made

(3)

(23)

(12)

(38)

Foreign subsidiaries’ exchange differences

38

4

42

Balance at 31 March 2016

100

249

3

352

The provision for proposed client settlements is current in nature while all other provisions are considered to be non-current.

Uncertainties affecting the timing and amount of the settlement of provisions are discussed in the relevant note below.

29.2Provision for client settlements and other legal claims

The group voluntarily appointed independent legal advisers to conduct a full review of past and current business practices across all of the South African operations in 2006. The results of the review were fully disclosed and published on the group’s website. Following this review the provision for proposed client settlements for historical business practices, including the practice referred to as ‘bulking’, was made. Interest accrues on this provision at the prime lending rate less 4% up to the date of settlement payments.

To date the group has made substantial progress in relation to the client settlement process, with the vast majority of all retirement funds that received offers having accepted the settlement offer.

29.3 Provision for errors and omissions claims

The group’s errors and omissions risk is insured in the London market (the market policy), with a limit of R2 billion (2015: R1.95 billion) for each and every claim or loss in the annual aggregate in excess of the aggregate deductible of R90 million. The market policy covers all subsidiary and associate companies, except for Lane Clark & Peacock. Lane Clark & Peacock effect their own cover.

Upon exhaustion of the aggregate deductible of R90 million a residual deductible of R1.2 million for each claim or loss shall apply, and the ZAR equivalent of £30 000 for each claim deductible in respect of investment and investment-related business activities regulated by the Financial Services Authority in the UK.

The aggregate deductible of R90 million is insured with a third-party cell-captive insurer, Mannequin Insurance PCC Limited (the Mannequin policy). The limit of the Mannequin policy is equal to the limit of the aggregate deductible of the market policy, i.e. R90 million. The Mannequin policy imposes a deductible of R1.5 million per claim for Africa operations or £100 000 for operations outside Africa.

From 1 April 2014 the Mannequin policy also covers associates and non-wholly-owned (NWOS) operations. Except Namibia operations (which have access to a R2 billion limit), associates and NWOS have a limit of R125 million per claim and in the aggregate. In the event of the exhaustion of the aggregate excess of R90 million, the market policy will drop down to cover associates and NWOS to the full limit of R125 million respectively less any amount paid for claims in respect of associates and NWOS. The Mannequin policy imposes a deductible of R375 000 per claim in respect of associates and NWOS. These deductibles are unchanged from the prior year.

The group has an equity investment in a cell in Mannequin Insurance PCC Limited, which entitles the group to the underwriting profits earned by this insurance cell. The group is required to maintain the insurance cell and ensure it is adequately capitalised. Additional capital is required to be paid in the event that underwriting losses are incurred by the insurance cell.

The assets, liabilities, income statement and cash flow effects attributable to the group’s investment in the Mannequin insurance cell are included in the consolidated financial statements of the group. The effect is to eliminate the premium payments to the cell-captive insurer on consolidation and to recognise the assets, liabilities, cash flows and net operating results of the insurance cell in the consolidated financial statements of the group. The insurance premiums charged to the various group operations continue to be allocated to the relevant businesses in determining the trading results of operations reflected in the segmental profit analysis.

Critical assumptions and judgements

Twice a year a committee of senior group managers conducts a detailed review of all outstanding claims. The merit of each claim is assessed and each claim is scored based on the probability (on a scale of 1 (unlikely) to 10 (extremely likely)) of being realised and the estimated cost to the group. A provision is raised for the product of the probability and the estimated cost. Judgement is exercised when assessing probability and potential cost based on past experience and any industry developments. Legal advice is sought where necessary and all calculations are submitted to the group insurance underwriters for their comment and review. Where the probability of a claim is assessed at 5 or more an accrual is made for any excess payable.

There is a specific matter being reviewed by a foreign regulator in respect of a legacy subsidiary business that has been sold. Whilst this review is ongoing it is too early to determine (i) if there is any liability that may arise and (ii) in the event a liability does arise, if it will impact the group.

29.4 Other provisions

Other provisions include the following:

  • Provision for clawback of commissions received by the group. This provision is based on historical client lapse experience. However, it may not be representative of future client lapse experience which will affect the quantum of commission required to be repaid to insurers.
  • Provision for contractual obligations in relation to premises leases entered into in the United Kingdom, which require the relevant buildings to be refurbished at the end of the lease term. The nature of the actual expenditure and quantum thereof will only be determined at the end of the lease term.
  • Provision for onerous premises leases. This provision is based on management’s best estimate but conditions may change regarding the likelihood, timing and commercial terms of sublease arrangements in respect of unoccupied office space.

Rm

Future
minimum
lease
payments

Interest

Present value
of minimum
lease
payments at
31 March
2016

Present value
of minimum
lease
payments at
31 March
2015

30.

Finance lease liability

Not later than one year

8

8

8

Later than one year but not later than five years

40

(4)

36

34

Later than five years

45

(9)

36

44

93

(13)

80

86

In 2010 the group entered into a lease agreement for a head office building which took effect on 1 October 2012. The lease is for a period of twelve years. This head office building comes fully furnished with items of furniture and fixtures, including IT equipment. The items of furniture, fixtures and equipment will be used for a majority of their economic lives and consequently have been classified as finance-leased assets. The minimum lease payments were therefore split between (i) land and building (operating lease component) and (ii) furniture and fixtures including IT equipment (finance lease component) based on their relative fair values.

Rm

2016

2015

31.

Operating lease liability

Premises lease deferral

266

207

The operating lease liability relates to the premises lease deferral which is the accelerated recognition of lease costs resulting from straight-lining of lease expenses (with no recognition of time value of money) in terms of IAS 17. The significant lease to which this deferral relates is 115 West Street, Sandton (starting from October 2012). The escalation is 7.5% per annum.

32.

Deferred income

Commission income on insurance and investment products

34

25

The deferred income is recorded in Financial Services and relates to income deferred to cover future servicing costs, together with a reasonable margin thereon.

33.

Insurance payables

33.1

Total insurance payables

Payables from insurance contracts

Insurance payables from broking activities

27

24

Claims float held for insurance operations

38

40

Policyholder liability under long-term insurance contracts (group life)

331

340

Payables from insurance-related activities

Reinsurance creditors

428

323

Payables from short-term insurance contracts

358

284

Gross unearned premium provision

42

44

Gross outstanding claims provision

259

198

Gross IBNR provision

57

42

Payables from umbrella retirement fund activities*

1 696

1 525

2 878

2 536

A substantial portion of the payables from umbrella fund activities results from a timing difference between the receipt of funds from new clients at year-end and the investment of these funds with the group’s multi-manager investment subsidiary subsequent to year-end.

33.2 Policyholder liability under long-term insurance contracts

The policyholder liability arises from group life business written by a long-term insurance subsidiary of the group. The net liability position comprises:

Rm

2016

2015

Gross policyholder liability (refer to note 33.1)

331

340

Less: Reinsurance assets relating to the policyholder liability (refer to note 19)

(317)

(321)

Net liability to policyholders

14

19

A reconciliation of the movement in the net policyholder liability is as follows:

Opening balance

19

54

Movement during the year:

Net decrease in claims experience

(5)

(35)

Closing balance

14

19

Critical assumptions and judgements

The actuarial value of policyholder assets and liabilities arising from long-term insurance contracts is determined using the financial soundness valuation method as described in SAP 104 of the Actuarial Society of South Africa.

Assumptions need to be made in respect of inputs to the model. The following process is followed to determine the valuation assumptions:

  • Management exercises judgement in deciding on best estimates for assumptions.
  • Prescribed margins are then applied, as required by the Long-term Insurance Act in South Africa and Board Notice 72 issued in terms of the Act.
  • Discretionary margins may be applied as required by the valuation methodology or if the statutory actuary considers such margins necessary to cover the risks inherent in the contracts.

Best estimate assumptions as to mortality and morbidity, expenses, investment income and tax are used which may vary at each reporting date. Reliance is placed on historical information and statistical models. A margin for adverse deviations is included in the assumptions. Improvements in estimates have a positive impact on the value of the liabilities and related assets, while deteriorations in estimates have a negative impact.

The process for determining assumptions used are as follows:

  • IBNR multiple
    The multiples of monthly premium used to determine incurred but not yet reported (IBNR) liabilities are compared annually with actual reporting lags for claims in the respective product lines.
  • Mortality and morbidity
    For group life insurance contracts, the rate of recovery from disability is derived from industry experience studies adjusted, where appropriate, for the group’s own experience. For individual life insurance contracts, demographic assumptions are set with reference to reinsurer rates and industry experience.
  • Expenses
    Expense assumptions are based on an expense analysis, using a functional cost approach. This analysis allocates expenses between policy and overhead expenses and within policy expenses, between new business, maintenance and claims.
  • Investment income
    Estimates are made as to future investment income and are tested against market conditions as at the valuation date, taking into account the terms of the liabilities. Inflation assumptions are tested against market conditions and, with regard to consistency, are tested against interest rate assumptions.
  • Tax
    Allowance is made for future taxation and taxation relief.

Margins for adverse deviations are included in the assumptions as set out below:

(%)

Compulsory
margin

Discretionary
margin

Assumption

Mortality

7.5

7.5

Morbidity

10.0

10.0

Withdrawal

25.0

25.0

Expenses

10.0

10.0

Investment return

25 basis points

Also refer to note 45.5: Long-term insurance.

Rm

2016

2015

33.3

Net payables from short-term insurance contracts

The net payables from short-term insurance contracts arise from short-term insurance business written by the short-term insurance subsidiaries of the group. The net payables position comprises:

Payables from short-term insurance contracts (refer to note 33.1)

358

284

Less: Receivables from short-term insurance contracts (refer to note 19)

(277)

(210)

Net payables from short-term insurance contracts

81

74

A reconciliation of the movement in the net payables is as follows:

Opening balance

74

73

Movement during the year:

Net claims incurred

7

1

Closing balance

81

74

Critical assumptions and judgements

Outstanding claims provisions include notified claims as well as IBNR claims. Each notified claim is assessed on a case-by-case basis with due regard to the specific circumstances, information available from the insured and/or loss adjuster and past experience with similar claims. Case estimates are regularly reviewed and updated if necessary. The chain ladder technique has been used to calculate the provision for IBNR. This methodology is based on the analysis of statistics including the pattern of notification of claims in respect of different underwriting periods.

34.

Trade and other payables

Financial liabilities

Trade payables

584

362

Accrued expenses

148

143

Other payables

257

229

989

734

Non-financial liabilities

Employee-based accruals

529

481

1 518

1 215

35. Commitments

35.1 Operating lease commitments

The future minimum lease payments under non-cancellable operating leases are as follows:

Rm

Premises

Furniture and
fittings, office
equipment and
other assets

2016
Total

2015
Total

Due within one year

234

1

235

211

Due between one to five years

1 166

1

1 167

877

Due after five years

1 063

1 063

1 300

2 463

2

2 465

2 388

Rm

2016

2015

35.2

Capital commitments

Commitments in respect of capital expenditure approved by directors:

Contracted for

Not contracted for

10

11

10

11

These commitments relate largely to software purchases and software development costs. The funds to meet these commitments will be provided from internal cash resources generated by operations.

36. Contingencies

36.1 Overview

In the conduct of its ordinary course of business the group is exposed to various actual and potential claims, lawsuits and other proceedings relating to alleged errors and omissions, or non-compliance with laws and regulations. The directors are satisfied, based on present information and the assessed probability of claims eventuating, that the group has adequate insurance programmes and provisions in place to meet such claims. However, like all businesses of this type, the risk exists that significant adverse developments in past claims, or a significant increase in the frequency or severity of future claims for errors and omissions, could have a material effect on the group’s reported results.

The structure of the group’s professional indemnity insurance programme is explained in note 29.3 to these financial statements.

36.2 Client settlements arising from historical business practices

‘Bulking’ is the term used to describe the practice of aggregating, on a notional basis, the total value of administered bank current accounts in order to negotiate better interest rates with the banks on behalf of clients. In response to identifying that there was inadequate disclosure to clients of fees historically received in respect of such bulking arrangements implemented by a subsidiary, it made settlement offers to such affected clients. In addition, as part of the commitment to meet the highest standards of governance and integrity Alexander Forbes appointed independent legal advisers and auditors to conduct a full review of the past and current business practices across all of the South African operations of the group during 2006. As a result of the bulking matter and the comprehensive business practice review the group made provision for amounts in respect of proposed client settlements relating to bulking and issues identified during the wider business practice review. Interest accrues on these settlement amounts up to the date of payment. As of the date of these financial statements most clients and past clients have accepted these settlement offers and the necessary payments have been made. The group continues to make progress with settlement payments to remaining clients which now mainly consist of closed and liquidated funds.

Rm

2016

2015

37.

Cash generated from operations

Profit before taxation from continuing operations

1 359

866

Items disclosed separately:

Net interest expense

(223)

(107)

Non-cash items:

Depreciation of property and equipment

90

75

Amortisation of intangible assets and software

143

142

Included in operating expenses

19

11

Included in non-trading and capital items

124

131

Movement in operating lease liability

42

88

Relating to South African operations

30

40

Relating to UK operations

12

48

Net movement in provisions

(12)

44

Non-cash movement in provisions

26

62

Payments made out of provisions

(38)

(18)

Movement in working capital (refer to note 40)

(31)

(171)

Reported loss arising from accounting for policyholder investments in treasury shares

(59)

26

Foreign exchange movements on intercompany loans

9

Exit transaction incentive

57

Share-based payments

19

17

Movement in other non-cash items

(24)

6

1 313

1 043

38.

Interest received

Investment income per statement of comprehensive income

294

226

Less non-cash investment income from financial assets

(13)

(19)

Exclude policyholder-related interest

(197)

(103)

Interest received

84

104

39.

Interest paid

Finance costs per income statement

(71)

(119)

Non-cash finance costs

9

Finance costs paid

(62)

(119)

40.

Movement in working capital

Movement in working capital balances

Trade and other receivables

(65)

(32)

Trade and other payables

34

(139)

(31)

(171)

41.

Operating cash flows relating to insurance and policyholder balances

Insurance receivables

(161)

(6)

Insurance payables

340

266

Movement in policyholder working capital balances

192

(89)

Interest received relating to policyholder

197

103

568

274

42.

Cash flows from policyholder investment contracts

Premium inflows

39 673

37 296

Investments made net of disinvestments

9 559

21 245

Movement in cell-captive insurance contracts

38

(1)

Investment withdrawals

(43 709)

(61 441)

5 561

(2 901)

43.

Taxation paid

Taxation payable at the beginning of the year

(119)

(167)

Prepaid tax at the beginning of the year

3

3

Charge in income statement

(306)

(333)

Policyholder tax charge in income statement

(176)

(139)

Charge to income statement for operations discontinued and disposed of in the year included in discontinued operations

(3)

3

Adjusted for:

Reclassification of disposal groups held for sale

(3)

Other non-cash movements

3

(4)

Prepaid taxation at the end of the year

(4)

(3)

Taxation payable at the end of the year

102

119

Tax paid

(500)

(524)

44. Related party disclosure

List of related party relationships

44.1 Major shareholders

The equity holders of the company are detailed in Annexure A.

Mercer Africa Limited, a subsidiary of the US-listed Marsh & McLennan Companies Inc., holds a 33% interest in the company.

44.2 Subsidiaries, joint ventures and associates

Details of subsidiaries, joint ventures and associates, which are considered material to the group and in respect of which the group has a continuing interest, are provided in Annexure A to these financial statements.

44.3 Post-employment benefit plans

Details of retirement benefit plans are provided in note 28: Employee benefits.

44.4 Directors

Details of the directors of the company are provided in the directors’ report.

44.5 Prescribed officers

The group has defined the group chief executive, the group chief financial officer and the managing directors of the major operating segments as prescribed officers of the group as defined by the new Companies Act 2008.

44.6 Key management personnel

Key management personnel are defined as the prescribed officers as are the board of directors of Alexander Forbes Group Holdings Proprietary Limited, including members of the group executive committee.

Summary of related party transactions

44.7 Transactions with shareholders

A portion of the fees paid to non-executive directors in the prior year of R0.4 million was paid to the shareholder company that the non-executive directors represent. The shareholder, to whom these fees were paid, sold their shares as part of the listing transaction on 24 July 2014. With effect from this date, these fees are no longer paid to shareholders.

During the prior year Mercer Africa Limited, a subsidiary of Marsh & McLennan Companies (MMC), acquired 34% of the ordinary equity in Alexander Forbes Group Holdings Limited. In 2012 the group disposed of a significant portion of its Risk Services business to MMC. Certain transactions are still maintained between the group and Risk Services (now a subsidiary of MMC). The transactions during the current year included rental costs due to shared office space in certain offices in South Africa and the group’s insurance broking. These transactions are at arm’s length and there are no significant balances outstanding at year-end relating to these transactions.

44.8 Transactions with subsidiaries and joint ventures

Details of dividends and fees received from subsidiary companies, where applicable, are provided in the company financial statements. The company has loans to and from its subsidiary companies, details of which are provided in the company financial statements. All transactions and balances with subsidiaries are eliminated on consolidation in line with the group’s accounting policies.

44.9 Transactions with associates

There were no material transactions with associates and dividends of R5 million were received from Alexander Forbes Insurance Brokers Kenya Limited during the year.

44.10 Transactions with post-employment benefit plans

Contributions to retirement benefit plans amounted to R2 million (2015: R1 million) to the defined benefit fund and R8 million (2015: R7 million) to the post-retirement medical obligation plan, as detailed in note 27: Employee benefits. There are no amounts outstanding at year-end. Assets of the retirement benefit plans are invested through Investment Solutions Limited; these assets amount to R200 million (2015: R195 million).

The retirement benefit plans of the group are compulsory funds and as such key management are participants in the fund. At 31 March 2016 the investments held through the retirement benefit plans by key management are R34 million (2015: R29 million).

44.11 Transactions with directors

The remuneration of executive directors is determined and approved by the remuneration committee. The remuneration of non-executive directors, in the form of fees, is proposed by the remuneration committee and approved by shareholders at each annual general meeting.

The remuneration committee consists of non-executive directors. As a committee of the board, the committee determines, agrees and develops the general policy on executive directors’ and senior management’s remuneration. The objective is to ensure that such remuneration is fair, responsible and appropriate and that the conditions of employment and remuneration scales are market-related and at levels sufficient to attract, retain and motivate individuals of quality, taking account of the fact that the group is an international business. The remuneration committee is also mandated to determine the criteria necessary to measure the performance of the executive directors in discharging their responsibilities.

During the prior financial year the private equity controlling shareholders exited their seven-year period of investment which culminated in the listing of the group on the JSE Limited on 24 July 2014. The process brought to conclusion a number of investment-related and incentive-related transactions involving key management personnel of the group, including the realisation of investments held by key individuals through the Alexander Forbes Management Trust and long-term incentives that came to a conclusion at the end of the seven-year private equity ownership.

There are no management, consulting, technical or other fees, nor any commission, paid to directors other than what is disclosed below.

Executive directors’ and chairman’s remuneration paid to current office holders during the current and prior years are detailed below. The bonus for the 2016 year reflects the amount accrued and approved by the remuneration committee for the year ended 31 March 2016 and paid in June 2016.

R’000

Salary

Bonus

Benefit and
allowances

Retirement
fund
contributions

Total

Executive directors and prescribed officers

2016

E Chr Kieswetter*** (retiring group chief executive)

5 153

166

540

5 859

DM Viljoen** (interim group chief executive and group chief financial officer)

3 608

5 200

121

583

9 512

D Msibi* (managing director)

2 503

2 000

69

403

4 975

P Edwards* (managing director)

2 581

2 700

99

462

5 842

S Reddy* (managing director) (8 Months)

1 781

2 100

19

219

4 119

Total for the year

15 626

12 000

474

2 207

30 307

2015

MS Moloko (chairman)

567

130

80

777

E Chr Kieswetter (group chief executive)

4 900

7 000

254

513

12 667

DM Viljoen (group chief financial officer)

3 318

5 276

174

535

9 303

D Msibi* (managing director)

2 380

3 086

69

383

5 918

P Edwards* (managing director)

2 460

3 199

109

440

6 208

G Dombo* (managing director)

2 014

2 375

53

212

4 654

Total for the year

15 639

20 936

789

2 163

39 527

Prescribed officers.

With effect from 8 February (i.e. two months of the financial year), Mr Viljoen took on a dual role as interim CEO.

Mr Kieswetter stepped down from the board of directors on 8 February 2016 and will formally retire 31 March 2017.

Salary

Bonus

Benefits and
allowances

Retirement
fund
contributions

Total

Executive directors and prescribed officers

2016

G Stobart* (managing
director) (£’000)

255

210

8

49

522

Total for the year (R’000)

5 304

4 452

159

1 015

10 930

2015

G Stobart* (managing
director) (£’000)

258

232

8

40

538

Total for the year (R’000)

4 570

4 828

143

715

10 256

Prescribed officer.

Current long-term incentive share plan (LTIP)

The long-term incentive share plan is administered by the remuneration committee and is available to executive directors, senior management and key employees of the group. The aim of the LTIP is to provide direct alignment between the participants and the shareholders. The share awards under the plan are subject to achieving performance and vesting conditions stipulated by the remuneration committee.

In line with the requirements of the King III Report the company will make regular annual rewards of shares based on group performance and affordability. These awards are set by reference to individual salaries, grade and performance as well as the company’s retention requirements and market benchmarks.

The rules of the LTIP allow for settlement through the purchase of shares on the open market, the use of treasury shares or the issue of new shares. The maximum number of new shares permitted to be allocated under the plan at any time is 64 000 000 shares (i.e. A total potential dilution of shares in issue over the entire lifespan of the scheme of 5%) and the maximum number of shares that can be allocated to any individual is 13 000 000.

Conditional shares have been allocated to key management for each of the past two years. The conditional share awards vest after a predetermined period based on performance conditions set for each allocation. The following conditions apply to each tranche:

2014 tranche
These shares vest on 24 July 2017. Thirty per cent of the shares will vest if the group achieves a three-year compound growth rate in normalised headline earnings per share (HEPS) of nominal GDP (i.e. GDP plus inflation) and 100% of the shares will vest if the growth rate is nominal GDP plus 10% (ten percentage points). A pro rata proportion of shares will vest based on any growth rate between these two points. At a compound growth rate in HEPS below nominal GDP all conditional shares will be forfeited.

2015 tranche
These shares vest on 3 September 2018. Thirty per cent of the shares vest if the group achieves a three-year compound growth rate in normalised headline earnings per share (HEPS) of nominal GDP (i.e. GDP plus inflation) and 100% of the shares will vest if the growth rate is nominal GDP plus 8% (eight percentage points). A pro rata proportion of shares will vest based on any growth rate between these two points. At a compound growth rate in HEPS below nominal GDP all conditional shares are forfeited.

The following conditional shares have been allocated to directors and prescribed officers:

'000

2015
tranche

2014
tranche

Number of ordinary shares:

E Chr Kieswetter

844

1 315

DM Viljoen (interim group chief executive and group chief financial officer)

562

881

D Msibi* (managing director)

450

400

P Edwards* (managing director)

450

550

G Stobart* (managing director)

472

500

S Reddy* (managing director)

472

3 250

3 646

Prescribed officers.

Historic long-term incentive plan

A long-term incentive plan (LTIP) was established by the remuneration committee aimed at improving retention of key staff and management and first awards were made in January 2012. The benefits were linked to compound growth rate hurdles achieved in the value of shareholders’ equity at the time of exit by the private equity investors from 1 April 2011. This incentive is payable in two tranches, being 50% at the time of exit and 50% 18 months later if the participant remains in employment. This scheme has now terminated and no further payments will be made.

R’000

2016

2015

E Chr Kieswetter (retiring group chief executive)

4 398

4 398

DM Viljoen (interim group chief executive and group chief financial officer)

3 101

3 101

MS Moloko (chairman)

2 200

2 200

D Msibi* (managing director)

1 123

1 123

P Edwards* (managing director)

1 333

1 333

G Stobart* (managing director) (£’000)

124

159

Exit transaction incentive

The private equity shareholders specifically defined an exit transaction incentive (ETI) in order to align management with the private equity exit process. The incentive was implemented in the event that the selling shareholder investment in the group was successfully realised either by way of trade sale or listing in 2014.

Amounts paid in terms of these historical incentives are disclosed in more detail in note 5: Non-trading and capital items of these financial statements and in the pre-listing statement issued on 7 July 2014. This scheme has now terminated and no further awards will be made under the scheme.

Total shares held by key management
’000

2016

2015

Number of ordinary shares:

E Chr Kieswetter (retiring group chief executive)

3 050

2 980

DM Viljoen (interim group chief executive and group chief financial officer)

2 272

2 272

D Msibi* (managing director)

255

255

P Edwards* (managing director)

288

288

G Stobart* (managing director)

1 524

1 490

7 389

7 285

Prescribed officers.

Investments in the high-yield term loan

In 2009 certain key management was afforded the opportunity to invest in the high-yield term loan and related instruments in line with their shareholding through the Management Trust. Key management has invested R2.1 million directly into the loan and the relevant assets associated on the same terms and conditions as the rights offer applicable to all shareholders at the time. In addition, those members who did not follow their rights are beneficiaries of the HY Investment Trust. The HY Investment Trust was incorporated for management for the purposes of this transaction and the right to invest in the high-yield term loan and related assets were sold to RMB.

The high-yield term loan was settled as part of the debt restructure on 31 March 2014 and, as a result, those members of management who had invested directly in the high-yield term loan were settled in full. The settlement amounted to R4.1 million. RMB also received settlement of the high-yield term loan and, as a result of the final return on investment achieved, made a payment to the HY Investment Trust. In addition, the HY Investment Trust sold their Pikco preference shares to the MST Funding SPV. The proceeds by the HY Investment Trust received from RMB and the Pikco preference share sale were distributed to the beneficiaries of the HY Investment Trust. As a result of this distribution key management, in their capacity as beneficiaries of the trust, received R13 million.

Other transactions with key management

Members of key management have personal investments in Investment Solutions amounting to R27 million (2015: R49 million). Certain members also insure their personal assets through Alexander Forbes Insurance. These transactions are all concluded at market rates on an arm’s length basis.

Non-executive directors’ fees and remuneration

Non-executive directors are paid by other companies in the Alexander Forbes Group and independent non-executive directors are paid fees by the company and other companies within the Alexander Forbes Group.

R’000

2016

2015

Independent non-executive directors

MD Collier

1 463

1 257

D Konar

2 138

1 412

RM Kgosana

718

H Meyer

776

625

BJ Memela

380

MS Moloko* (chairman)

1 893

B Petersen (resigned)

385

894

Total for the year

7 753

4 188

Mr Moloko became non-executive chairman from 24 July 2014. Effective 8 February 2016, Mr Moloko was temporarily reinstated as executive chairman.

Directors’ fees consist of a combination of standard fees plus additional fees for committee or subcommittee membership over and above the standard working programme.

Non-executive directors (shareholder company represented)

In the prior year, before the company listing, shareholder representatives, appointed as non-executive board members, were paid directors’ fees amounting to R368 000 for the period.

45Insurance risk

45.1 Overview

The group issues contracts that transfer insurance risk or financial risk or both. Insurance contracts are those that transfer significant insurance risk, being the possibility of having to pay benefits on the occurrence of an insured event that are at least 10% more than the benefits payable if the insured event did not occur. Such insurance contracts are issued by the group’s insurance subsidiary companies, namely Alexander Forbes Insurance and Alexander Forbes Life, as detailed below. These insurance companies are authorised and regulated by the Financial Services Board (FSB) in South Africa and Namibia, the Financial Services Authority (FSA) in Gibraltar and the FSA in the United Kingdom.

The group also issues contracts which are classified as investment contracts. These contracts transfer financial risk with no significant insurance risk. Financial risk is defined as the risk of a possible future change in one or more of a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of process or rates or credit index or other variable. The group’s multi-manager investment subsidiaries operate under long-term insurance licences and they too are authorised and regulated by the FSB in South Africa and Namibia and the FSA in the United Kingdom. These licences are issued in order for the multi-manager to issue only linked investment policies and thus these businesses do not assume any insurance risk. For accounting purposes the contracts issued to policyholders are classified as investment contracts. The assets arising from these investment contracts are directly matched by linked obligations to the policyholders and the assets and linked obligations are separately reflected in the group statement of financial position as ‘financial assets held under multi-manager investment contracts’ and ‘financial liabilities held under multi-manager investment contracts’ respectively.

The remaining two insurance subsidiaries, namely Alexander Forbes Insurance and Alexander Forbes Life, transact conventional short-term and long-term insurance business under limited risk-taking mandates.

The names of the insurance subsidiaries and the nature of their respective insurance operations are detailed below.

Name of subsidiary company (and country of incorporation)

Nature of insurance operations

Alexander Forbes Insurance Company Namibia Limited (Namibia)

Personal lines short-term insurance, cell-captive and contingency short-term insurance as well as small commercial insurance.

Alexander Forbes Insurance Company Limited (South Africa) and Alexander Forbes Life Limited (South Africa)

Personal lines short-term and long-term insurance, and small commercial insurance.

Rm

2016

2015

45.2

Insurance contract liabilities of insurance subsidiaries included in the statement of financial position (by nature of liability)

Net unearned premium provision from short-term insurance contracts

17

19

Gross unearned premium provision

42

44

Less: Reinsurers’ share of unearned premium provision

(25)

(25)

Net outstanding claims provision from short-term insurance contracts

56

48

Gross outstanding claims provision

259

198

Less: Reinsurers’ share of outstanding claims provision

(203)

(150)

Net IBNR provision from short-term insurance contracts

16

12

Gross IBNR provision

57

42

Less: Reinsurers’ share of IBNR provision

(41)

(30)

Policyholder liability under long-term insurance contracts (group life)

14

52

Gross policyholder liability

331

373

Less: Reinsurers’ share of policyholder liability

(317)

(321)

Policyholder asset under long-term insurance contracts (individual life)

(33)

Net liabilities under insurance contracts

103

98

45.3 General management of insurance risk

In addition to the management of insurance risk by each subsidiary (as detailed in the sections below), the group has the following insurance risk management controls:

Risk committees
The risk committee comprises four members, a non-executive chairman, with risk management expertise, and three executive directors. The committee is constituted to assist and support the board with regard to its risk management responsibilities, together with the other board subcommittees including the audit, investment and remuneration committees. The committee deals with specialised risks related to insurance business being conducted by the company. Individuals with specialised industry and product knowledge are invited to the committee and are also co-opted on an ongoing basis. Furthermore, the committee is specifically responsible for the following: governance, enterprise-wide risk, compliance, information technology, reinsurance market security, protection of personal information and treating customers fairly.

Audit committees
There are audit committees for each business division within the group. These audit committees report to the group audit committee and to the operational boards of directors. The relevant business audit committee deals with the insurance subsidiary that reports into that business operation. These committees serve to satisfy the group and operational boards of directors that adequate internal and financial controls are in place and that material risks are managed appropriately. More specifically, these committees are responsible for reviewing the financial statements and accounting policies, the effectiveness of the management information and systems of internal control, compliance with statutory and regulatory requirements, interim and final reports, the effectiveness of the internal audit function, and external audit plans and findings on their respective reports. These committees report directly to the relevant board of directors and comprise three non-executive directors, including a chairman. The committee meetings are attended by the external and internal auditors and are held at least quarterly.

Statutory actuaries
The statutory actuaries of the long-term insurance subsidiaries report annually on the capital adequacy and the financial soundness at the year-end date and for the foreseeable future. All new premium rates or premium rates where changes are required are reviewed by the statutory actuaries and dividends are approved prior to payment to ensure that the insurance subsidiaries remain financially sound thereafter.

Capital adequacy requirements
A minimum level of solvency is required to be held within each insurance subsidiary to meet the regulatory capital adequacy requirements (CAR). For the long-term insurance subsidiaries the CAR is calculated to determine whether the excess of assets over liabilities is sufficient to provide for the possibility of actual future experience departing from the assumptions made in calculating the policyholder liabilities and against fluctuations in the value of assets. CAR statutory returns are submitted to the Registrar of Long-Term Insurance on a quarterly basis and valuations are performed by the statutory actuary on an annual basis.

Rm

2016

2015

Long-term insurance

Alexander Forbes Life Limited

Capital adequacy requirement

218

201

Times cover

1.67

1.62

Capital adequacy risk is the risk that there are insufficient capital reserves to provide for variations in actual future experience that is worse than assumed in the financial soundness valuation. The insurance subsidiary must maintain shareholders’ funds that will be sufficient to meet obligations in the event of substantial deviations from the main assumptions that could affect the subsidiary’s business adversely.

A solvency capital requirement has been established in accordance with the Act and the requirements of Board Notice 169 of 2011.

Rm

2016

2015

Short-term insurance

Alexander Forbes Insurance

Solvency capital requirement

113

103

Net assets

186

153

Concentration risk
The group is not exposed to any significant concentration risk as the insurance contracts issued by the group’s insurance subsidiaries are adequately spread across the major classes of insurance risks. In addition, each insurance subsidiary company is cognisant of concentration risk for their individual entity and each insurance product and takes steps to mitigate this risk, including purchasing reinsurance protection.

Reinsurance
Reinsurance is used to manage the level of underwriting risk accepted by the group. Reinsurance vetting procedures are in place and reinsurance programmes are assessed on a regular basis to ensure appropriateness of the cover obtained, including the individual cessions and accumulations per reinsurer. The financial condition of reinsurers (identified by their credit rating) is considered when placing reinsurance cover and evaluated on an ongoing basis. The individual insurance subsidiaries limit the level of reinsurance credit risk accepted by placing limits on their exposures to a single counterparty. The individual insurance subsidiaries hold catastrophe reinsurance to mitigate the risk of a single event causing multiple accumulation of claims. The group has a risk committee which evaluates, approves and monitors both insurance and reinsurance markets that the group operates in and reports back to the relevant operational boards with recommendations.

Enterprise-wide risk management
The group has implemented an enterprise-wide risk management programme whereby the objective is to entrench risk management into the day-to-day business activities whereby the insurance subsidiary understands the risk events that may prevent it from achieving its objective; has identified the risk mitigating controls in place and has assessed their efficiency; and has formulated a plan wherever additional action is required.

Terms and conditions of insurance contracts
Personal lines insurance is provided to the general public in their individual capacities. The duration of this insurance is typically monthly, but in some cases annually. The classes of risk underwritten by AF Insurance include property, casualty, personal accident and motor.

Risks that arise from insurance contracts
This business activity is to accept the risk of loss from insured events and charge a premium commensurate to this risk. As such the subsidiary is exposed to uncertainty surrounding the timing, severity and frequency of claims under insurance contracts. As insurance events are random, actual experience may vary from what was predicted using established statistical techniques.

The majority of the subsidiary’s insurance contracts are ‘short-tail’, meaning that any claim is settled within one year after the loss date. The subsidiary’s ‘long-tail’ exposures are limited to personal accident, third party motor and public liability. Claims in respect of long-tail business comprised less than 10% of the incurred claims over the past financial year and are not considered to be a major risk to the group.

Except as stated below there is no significant concentration of risk as the subsidiary’s risks are adequately spread geographically, as well as across the major classes of insurance risk.

Exposure to catastrophe risk is estimated by analysing the motor and property book to identify areas of concentration. The subsidiary’s concentration exposure for its personal lines book is considered to be in the Johannesburg area and the event has been identified as a possible earthquake or a severe hailstorm. This assessment is done annually at renewal of the catastrophe programme and reinsurance protection is purchased on a non-proportional basis accordingly, thereby limiting the exposure to the subsidiary. The current gross exposure is R4 million (2015: R4 million). Current net exposure is R1 million (2015: R1 million).

Mitigation of insurance risks
Insurance risk is managed by centralised control of pricing, underwriting limits and rules, reinsurance and continual monitoring of experience in order to mitigate emerging risks. Acceptance criteria are formulated by underwriting but implementation thereof is monitored by technical underwriters within the sales teams.

Exposures to individual policyholders and groups of policyholders are monitored as part of the credit control process. The subsidiary is also protected by guarantees provided by the intermediary guarantee facility for the non-payment of premiums collected by intermediaries as provided for in the Short-Term Insurance Act in South Africa. In addition, most intermediaries are fellow subsidiaries and are not considered to be a credit risk.

45.4 Personal lines short-term insurance

The personal accident line of business is protected by an excess of loss reinsurance treaty where the gross exposure is capped at R2 million up to a limit of R16 million.

The personal accident insurance book is a high-volume low-risk portfolio and is protected on a stop loss basis whereby reinsurance protection is purchased to protect the subsidiary in the event of adverse claims experience. The business is written on a monthly basis.

45.5 Long-term insurance

Terms and conditions of insurance contracts

The insurance contracts consist of annually renewable group life and individual life mortality and morbidity contracts. Group business consists of insurance for retirement funds and other group schemes and covers the contingencies of death and disability. Individual life business covers death and disability. There are no surrender values or investment components inherent in any of these policies.

Risks that arise from insurance contracts
These contracts insure events associated with human life (for example, death or disability) which is repriced on an annual basis. The group insurance business is subject to mortality and morbidity risk. The risk is that future claims will exceed expectations, which could result from epidemics such as AIDS and Avian Flu, as well as unexpected changes in lifestyles and living patterns. Since the term of a group policy is typically one year and upfront costs are limited, the risk of non-recoupment of expenses due to withdrawals is limited.

An individual insurance product was launched during the 2006 financial year. A level premium version of the individual life product was introduced during the 2015 financial year. As at 31 March 2016 it remains a relatively immaterial part of the overall life insurance exposure. The product is subject to mortality, morbidity, withdrawal and expense risk.

There is exposure to concentration risk on the group insurance business as there is not yet a wide spread of group schemes and a single event could result in multiple claims. Catastrophe reinsurance is in place to mitigate this risk. There is no significant concentration risk on the individual insurance business due to the current low level of business transacted.

As of 31 March 2016 the group had exposure with the supporting actuarial reserves of approximately R46 million (2015: R52 million) in group insurance business. The individual life business has no exposure and reflects a negative actuarial reserves asset of R32 million (2015: R33 million).

Mitigation of insurance risk
In respect of group insurance business free cover limits are set on a per-scheme basis and are formula-driven, taking into account the number of lives and average sums assured. Sums assured in excess of the free cover limit are medically tested. Policy terms and conditions allow for an annual review of premium rates, so allowing the management of premiums in line with emerging claims experience. The annual premium reviews take all pertinent information from one year to the next into account.

In respect of individual insurance business the major risks are mortality, morbidity, withdrawal and expense. Premiums on this business line are differentiated by age, gender and smoker status. Stringent socio-economic qualification criteria apply. Future premium rates are also not guaranteed and may be adjusted if mortality and morbidity experience worsens. Market pressures and delays in implementing changes could, however, counter this mitigating effect. Withdrawal risk is mitigated to some extent by commission clawback clauses in contracts with intermediaries. Expense risk is mitigated through detailed analysis of costs in determining the expense assumptions in the valuation, as well as ongoing expense management.

The insurance risks are also managed through reinsurance arrangements. The appropriate reinsurance structures are assessed by conducting scenario analyses which project outcomes under different reinsurance structures. The retention limits are then set in accordance with risk appetite. The group insurance business has proportional reinsurance for 85% of the book. There is also non-proportional reinsurance providing protection on a per-risk and catastrophe basis, capping the net exposure in the event of a single large loss or loss occurrence constituting a catastrophe.

Sensitivity analysis
The most critical assumption underlying the liabilities relating to group insurance is the rate of recovery from illness or disability associated with claims in payment. The sensitivity to a recovery rate 20% lower than assumed is less than R43 million (2015: R44 million). The sensitivity to assumptions on negative liabilities comprising mortality, withdrawal and renewal risks arising from the individual insurance contracts is currently insignificant.

46. Financial risk

Introduction
The group’s activities expose it to various financial risks arising from its financial assets and liabilities. Financial risks comprise credit risk, liquidity risk and market risk. These risks are defined below:

Credit risk
Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation, thereby causing the group to incur a financial loss.

Liquidity risk
Liquidity risk is the risk that the group will not be able to meet commitments associated with a financial instrument.

Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate, principally as a result of changes in market conditions. These market conditions include interest rates, foreign currency exchange rates and other price conditions.

Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates.

Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate in rand due to changes in foreign exchange rates.

Other price risk
Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in the market prices (other than those arising from interest rate risk and currency risk).

The financial risks relating to the group’s activities are best analysed according to the various operations of the group. These are:

  • (i) multi-manager investment operations through the Investment Solutions subsidiary companies;
  • (ii) cell-captive insurance contracts through the subsidiary companies, Investment Solutions, in South Africa and AfriNet, Namibia; and
  • (iii) general operations including the insurance broking and consulting operations; employee benefit consulting, administration and management operations; and insurance operations conducted by the group’s short-term personal lines insurer, Alexander Forbes Insurance, and the group’s long-term group life insurer, Alexander Forbes Life.

The nature of financial assets and liabilities of each operation is described below.

Nature of financial assets and liabilities

  • (i) Multi-manager investment operations
    The financial assets held under multi-manager investment operations are policyholders’ assets directly matched by linked obligations to policyholders. Both the assets and the liabilities are classified at fair value through profit or loss and are carried at fair value. No assets held under multi-manager investment operations have been pledged as collateral.
  • (ii) Cell-captive insurance contracts
    The financial assets of cell-captive insurance contracts are assets attributable to cell owners in the group’s cell-captive insurance companies and are directly matched by linked obligations to cell owners. Both the assets and the liabilities are classified at fair value through profit or loss, designated as such upon initial recognition and are carried at fair value. No assets of cell-captive insurance contracts have been pledged as collateral. Subsequent to disposing of the Guardrisk group of companies the group’s cell-captive insurance contracts have reduced significantly and the group considers the exposure to credit, liquidity and market risks arising from these operations are now minimal.
  • (iii) General operations
    The financial assets and liabilities arising from general operations result from the insurance broking and consulting operations; employee benefit consulting, administration and management operations; and insurance operations conducted by the group’s short-term personal lines insurer, Alexander Forbes Insurance, and the group’s long-term group life insurer, Alexander Forbes Life.

The following table reflects the financial assets and financial liabilities of the group including their respective IAS 39 classifications:

Financial assets and liabilities of the group

Rm

2016

2015

Assets

Financial assets held under multi-manager investment contracts

Fair value through profit or loss – designated

265 438

256 707

Cash and cash equivalents

10 820

5 297

Financial assets of insurance and cell-captive contracts

Fair value through profit or loss – designated

104

115

Balances relating to insurance contracts – carried at fair value

111

243

Cash and cash equivalents

38

General operations

Financial assets

Available for sale

206

Fair value through profit or loss – designated

394

125

Loans and receivables

95

88

Insurance receivables

Balances relating to insurance contracts – carried as loans and receivables

981

820

Trade and other receivables

Loans and receivables

550

502

Cash and cash equivalents

4 877

4 350

Total financial assets

283 408

268 453

Liabilities

Financial liabilities held under multi-manager investment contracts

Fair value through profit or loss – designated

276 382

262 172

Liabilities of insurance and cell-captive contracts

Balances relating to insurance contracts – carried at fair value

253

358

General operations

Borrowings

Financial liabilities held at amortised cost

705

1 000

Insurance payables

Financial liabilities held at amortised cost

2 878

2 536

Trade and other payables

Financial liabilities held at amortised cost

989

734

Total financial liabilities

281 207

266 800

46.1 Credit risk
46.1.1 Objectives, policies and processes to manage credit risk
  • (i) Multi-manager investment operations
    All asset managers are governed by strict investment mandates, specifically set out by the group to meet the investment objectives of the respective policyholder portfolios and, where appropriate, specific minimum investment grading ratings. In addition, investment mandates are subject to restrictions imposed by Regulation 28 to the Pension Funds Act, 24 of 1956.
  • (ii) General operations
    Financial assets
    The financial assets designated as fair value through profit or loss are actively managed by multiple investment managers and placed with high credit-rated financial institutions. The group has established an investment strategy committee which reviews all investments on the basis of total asset security and minimised credit risk to the group. Industry specialists as well as the group’s panel of investment managers are invited to the quarterly meetings.
  • Trade and other receivables
    Trade and other receivables are managed through ongoing review and impaired if objective evidence is established that the group will not collect all amounts due according to the original terms of the receivable. The group has policies in place to ensure that services are provided to customers with an appropriate credit history.
  • Cash and cash equivalents
    The group has policies that limit the amount of credit exposure to any one financial institution including the requirements by the Short-term and Long-term Insurance Act for minimum levels of asset spreading that are applicable to the insurance subsidiary companies. The financial institutions used in the current and prior financial year had ratings, as determined by external credit rating agencies Fitch and Standard & Poor’s, of between AA and BBB.

There have been no significant changes in the way in which credit risk is managed since the prior year.

46.1.2 Exposure to credit risk
  • (i) Multi-manager investment operations
    There is no direct significant credit risk to the group on these assets as they are directly matched to policyholders’ liabilities, therefore any credit risk in respect of policyholder assets is carried by the policyholder and not the group.
  • Analysis of financial assets held under multi-manager investment contracts:

Financial assets

Institution where held

Rm

%

2016

Between Aaa and A3*

540

0.21

Between Baa1 and B3*

52 274

20.12

Remainder includes equity securities and other assets which do not expose the group to credit risk

79.67

100.00

2015

Between AAA and A-**

7 180

2.91

Between BBB and B-**

33 720

13.64

Remainder includes equity securities and other assets which do not expose the group to credit risk

83.45

100.00

Ratings per Moody’s credit rating agency.

Ratings per Fitch credit rating agency.

  • (ii) General operations

    Financial assets
    These assets are carried at fair value with the carrying amount at each reporting date representing the group’s maximum exposure to credit risk in relation to these assets. No financial assets designated as fair value through profit or loss have been pledged as collateral. These financial assets are held with reputable institutions with high credit quality.

    Financial assets mainly comprise preference shares, premium finance receivables, discounted debtors, loan notes and equity housing loans.

Analysis of financial assets

Rm

2016

2015

Financial assets classified as available for sale

Unit trusts

16

Money market instruments

190

Financial assets designated at fair value through profit or loss

Money market instruments

203

Collective investment schemes

153

91

Bonds/debt securities

38

34

Financial assets classified as loans and receivables

Equity housing loans

34

41

Other loans

61

47

489

419

Trade and other receivables
The carrying amounts of these receivables reflected on the statement of financial position approximate their fair value at reporting date and represent the group’s maximum exposure to credit risk in relation to these assets. At reporting date the group did not consider there to be a significant concentration of credit risk to trade and other receivables which had not been adequately provided for.

Top 20 clients
The group’s top 20 clients’ overall revenue represent approximately 2% (2015: 7%) of operating income net of direct expenses and the total of this amount is aged within three months. No single client contributes more than 0.4% (2015: 1.7%) of the group’s operating income net of direct expenses.

Maximum exposure and age analysis of financial assets (including past due but not impaired) at 31 March:

Rm

Current
0 – 30 days

Past due
30 – 60 days

Past due
60 – 90 days

Past due
90+ days

Total

2016

Insurance receivables

594

16

15

356

981

Trade receivables

309

88

22

40

459

Other receivables

63

4

4

20

91

966

108

41

416

1 531

2015

Insurance receivables

408

11

6

395

820

Trade receivables

289

88

12

31

420

Other receivables

46

9

5

22

82

743

108

23

448

1 322

Trade receivables are reflected net of an impairment of R5.1 million (2015: R4.4 million). The majority of the trade receivables fall within 90 days.

Cash and cash equivalents
Cash and cash equivalent balances and transactions are limited to high credit quality institutions. At reporting date the group did not consider there to be a significant concentration of credit risk to cash and cash equivalent balances other than cash balances which are placed with one of the four large South African banking institutions as approved by the operational board of directors.

The financial institution used in the current year had a rating as determined by external credit rating agency Moody’s of between Aaa and Baa1. The prior financial year had ratings, as determined by external credit rating agencies Fitch and Standard & Poor’s, of between AA and BBB.

During the current year there have been no changes to the fair values of the financial assets of general operations presented above due to changes in the credit risk associated with these assets. There have been no significant changes in credit risk exposures since the prior year.

46.2 Liquidity risk
46.2.1 Objectives, policies and processes to manage liquidity risk
  • (i) Multi-manager investment operations
    The multi-manager investment operations are conducted through long-term insurance subsidiary companies that issue insurance contracts to policyholders. These long-term insurance companies are registered financial institutions and are required to hold minimum solvency capital to, inter alia, reduce policyholder exposure to the group’s liquidity risk. The regulator of insurance companies, the FSB in South Africa regularly reviews compliance with these minimum capital requirements. Management monitors compliance with these minimum capital requirements.

    In addition, liquidity risk arising from unexpected lapses and withdrawals is limited through policy terms and conditions that restrict claims to the value and timing at which the assets are realised. The maturity analysis of these policyholders’ liabilities is detailed in the note to these financial statements called ‘financial liabilities held under multi-manager investment contracts’ and these liabilities are mostly open-ended as per note 24.2.

  • (ii) General operations
    Liquidity risk management implies maintaining sufficient cash and ensuring the availability of funding through an adequate amount of cash resources and credit facilities. Monitoring of budgeted and projected cash flows supports the fact that the group will generate sufficient cash flows from operations to limit the impact of liquidity risk. The group has prescribed authority mandates and borrowing limits.

    The group sets limits on the minimum proportion of maturing funds available to meet claims arising from long-term insurance contracts and unexpected levels of demands. Similarly the majority of the assets held to match short-term insurance contracts are in money market instruments which are highly liquid. Net cash flows are monitored closely to ensure claim payments under long-term and short-term insurance contracts can be made when requested. Long-term and short-term insurance subsidiaries are registered financial institutions and are required to hold minimum capital and reduce policyholder exposure to the group’s liquidity risk. The regulatory authority in South Africa regularly reviews compliance with these minimum capital requirements. Management monitors compliance with these minimum capital requirements. Assets linked to investments are realisable at short notice.

    The group is highly cash generative a significant portion of revenue is collected within seven days of the month in which the revenue is recognised. This collection is inherent in the insurance premiums and pension fund administrative revenue process. As a result the group is well positioned to engage in shorter-term funding matched to the cash flows in order to ensure maximum efficiency in its funding rates.

46.2.2 Exposure to liquidity risk
  • (i) Multi-manager investment operations
    Liquidity risk arises from unexpected lapses and withdrawals by policyholders. The group is able in such cases to transfer ownership of the underlying assets within the policy to the policyholder in order to extinguish its liability.
  • (ii) General operations
    A revolving credit facility of R1 billion is in place and is renewable annually with a notice period of three months. The interest rate is JIBAR plus 1.25% payable quarterly. The group’s ability to generate cash, and the positive credit ratings of the company, positions the group well to negotiate annually for the best available terms.

Liquidity analysis of assets and liabilities

Contractual cash flows (undiscounted)

Undated/
Linked

Total

Rm

0 – 1 year

1 – 3 years

3 – 5 years

>5 years

2016

Assets

Financial assets held under
multi-manager investment contracts

276 258

276 258

Financial assets of insurance and
cell-captive contracts

253

253

Financial assets

267

5

217

489

Insurance receivables

664

317

981

Trade and other receivables

540

10

550

Cash and cash equivalents

4 877

4 877

Total financial assets

6 348

10

5

277 045

283 408

Liabilities

Financial liabilities held under
multi-manager investment contracts*

276 382

276 382

Financial liabilities of insurance
and cell-captive contracts*

253

253

Borrowings

705

705

Insurance payables

852

2 026

2 878

Trade and other payables

940

49

989

Total financial liabilities

2 497

278 710

281 207

2015

Assets

Financial assets held under
multi-manager investment contracts

262 004

262 004

Financial assets of insurance and
cell-captive contracts

358

358

Financial assets

200

1

31

151

383

Insurance receivables

258

561

819

Trade and other receivables

492

10

502

Cash and cash equivalents

4 350

4 350

Total financial assets

5 300

11

31

263 074

268 416

Liabilities

Financial liabilities held under
multi-manager investment contracts*

262 172

262 172

Financial liabilities of insurance and
cell-captive contracts*

358

358

Borrowings

1 074

1 074

Insurance payables

421

2 116

2 537

Trade and other payables

679

9

46

734

Total financial liabilities

2 174

9

264 692

266 875

Although these financial liabilities are payable on demand they can be settled in cash or by delivery of the underlying assets.

46.3 Market risk
46.3.1 Objectives, policies and processes to manage market risk
  • (i) Multi-manager investment operations
    The group has established an investment committee which, in conjunction with the board of directors of the multi- manager investment subsidiary companies, is responsible for setting investment strategies for the various investment portfolios and monitoring compliance therewith.

    Investment Solutions employs a multi-manager investment approach, focusing on reducing risk through optimal and multiple layer diversifications. The structure of investment portfolios is based on the contracts entered into and the risk profile selected by the client. Within these parameters, investments are managed with the aim of delivering superior returns, while limiting risk to acceptable levels, within the framework of statutory requirements. Although Investment Solutions does not make use of derivatives directly, the underlying managers may do so within strict mandate controls to achieve a particular portfolio’s investment objective in the most effective manner or to smooth or protect portfolio returns.

  • (ii) General operations
    Interest rate risk
    The group does not hedge against the interest rate exposure of fee income derived by the group and the board has accepted that changes in interest rates can result in volatility in the group’s earnings. An increase or decrease in interest rates impacts the value of debt securities included in assets from multi-manager investment contracts.

    A revolving credit facility of R1 billion is in place and is subject to interest at JIBAR plus 1.25% payable quarterly.

    Currency risk
    The group does not hedge against this currency exposure to earnings and the board has accepted that changes in exchange rates can result in volatility in the group’s earnings when reported in rand.

    The group does not hedge against the currency exposure to US dollar policy-linked commission and fee income earned by insurance broking activities and the board has accepted that changes in exchange rates can result in volatility in the group’s earnings when reported in rand. Changes in currency will impact profit before tax as a result of commission and fee earnings linked to US dollar policies.

    Other price risk
    The group monitors the risk associated with the fee income attributable to the equity assets under management in the multi-manager investment operations. The exposure to equity markets is monitored and specific advice is taken on the economic outlook with regard to this fee income. The group does consider various derivative instruments to protect this income stream.

    There have been no significant changes in the way in which market risk is managed since the prior year.

46.3.2 Exposure to market risk
  • (i) Multi-manager investment operations
    Policyholders’ liabilities are linked to investments in equity securities, preference shares, debt securities, collective investment schemes, mutual funds, cash and other assets. These are valued at ruling market values and are therefore susceptible to daily market fluctuations.

    There is no direct significant market risk, either by interest rate, currency or other price risk, to the group on financial assets held in respect of multi-manager investment contracts as the effect of any changes in these market risks is directly attributable to policyholder assets and policyholder assets are directly matched by policyholder liabilities. There are assets held within the policyholder assets which are exposed to currency risk arising from various currency exposures primarily with respect to sterling, euro and the US dollar, but these are matched by policyholder liabilities.

    Fee income earned by the group on assets from multi-manager investment operations is based on assets which are exposed to fluctuations in interest rates, foreign currencies and equity prices. The group does not hedge against the interest rate and currency exposures and the board has accepted that changes in interest and exchange rates can result in volatility in the group’s earnings.

  • (ii) General operations
    Interest rate risk
    The group’s income and operating cash flows are substantially independent of changes in market interest rates, except for interest costs on provisions for client settlements which are sensitive to short-term interest rates. This impact is off-set by the effect of short-term interest rate movements on interest earned on cash balances. The interest rate on borrowings is substantially fixed and as such the group is not materially exposed to cash flow interest rate risk on these funds.

    As detailed above, fee income derived by the group on assets from multi-manager investment contracts will be impacted by any changes in value of such assets arising from fluctuations in interest rates.

    In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in interest rates as this income is linked to assets managed by this business.

    A revolving credit facility is in place with interest at JIBAR plus 1.25%.

    Currency risk
    The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures. As reflected in segmental profit analysis contained in these financial statements, the group derives a portion of its operating profit before non-trading and capital items in foreign currencies. Approximately 24% (2015: 18%) of the group’s trading results from operations is derived from its international operations, primarily in the United Kingdom, and 6% (2015: 6%) from operations in Africa outside of South Africa.

    Fee income derived by the group on assets from multi-manager investment operations will also be impacted by any changes in value of such assets arising from fluctuations in foreign currency exchange rates.

    In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in foreign currencies as this income is linked to assets managed by this business.

    Fee income derived by the group on assets from multi-manager investment operations will also be impacted by any changes in value of such assets arising from fluctuations in foreign currency exchange rates.

    In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in foreign currencies as this income is linked to assets managed by this business.

    Concentration risk
    The group is not exposed to any significant concentration risk.

    Other price risk
    As detailed above, fee income derived by the group on assets from multi-manager investment operations will be impacted by any changes in the value of such assets arising from fluctuations in equity markets.

    In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in equity markets as this income is linked to assets managed by this business.

    There have been no significant changes in market risk exposures since the prior year.

46.4 Fair value hierarchy

A number of the group’s accounting policies and disclosures for financial assets and liabilities require the determination of fair value. Fair value measurement is influenced by current market conditions and is subject to the financial risks noted above.

Summary of financial assets and liabilities measured at fair value (by financial instrument)

Rm

Fair value

Book value*

2016

2015

Assets

Financial assets held under multi-manager investment contracts

276 258

276 258

262 004

Financial assets of insurance and cell-captive contracts

– designated at fair value

104

104

115

– balances relating to insurance contracts

111

111

243

– cash and cash equivalents

38

38

General operations

Financial assets

394

95

489

233

Trade and other receivables

550

550

502

Insurance receivables

981

981

820

Cash and cash equivalents

4 877

4 877

4 350

Total financial assets

276 905

6 503

283 408

268 267

Liabilities

Financial liabilities held under multi-manager investment contracts

276 382

276 382

262 172

Financial liabilities of insurance and cell-captive contracts

253

253

358

General operations

Borrowings

705

705

1 000

Insurance payables

2 878

2 878

2 536

Trade and other payables

989

989

734

Total financial liabilities

276 635

4 572

281 207

266 800

For financial assets and financial liabilities not measured at fair value the book values have been disclosed which approximates the fair value.

46.4.1 Valuation methods and assumptions for valuation techniques

The group classifies fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

  • Level 1: Quoted prices in active markets for identical assets or liabilities.
  • Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.
  • Level 3: Inputs for valuation that are not based on observable market data (that is, inputs are unobservable).

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement and considering factors specific to the asset or liability.

The determination of what constitutes ‘observable’ also requires significant judgement. The group considers observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.

Level 1
Fair value measurements classified as Level 1 include exchange-traded prices of fixed maturities, equity securities and derivative contracts.

Level 2
Level 2 financial assets primarily include government and agency securities and certain corporate debt securities, such as private fixed maturities. As market quotes generally are not readily available or accessible for these securities, their fair value measures are determined utilising relevant information generated by market transactions involving comparable securities. They are often based on model pricing techniques that effectively discount prospective cash flows to present value using appropriate sector-adjusted credit spreads commensurate with the security’s duration, also taking into consideration issuer-specific credit quality and liquidity. These valuation methodologies have been studied and evaluated by the group and the resulting prices determined to be representative of exit values.

Observable inputs generally used to measure the fair value of securities classified as Level 2 include benchmark yields, reported secondary trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. Additional observable inputs are used when available, and as may be appropriate.

Derivatives
As disclosed in note 11.2 the net fair value of derivative positions is approximately R1 million at 31 March 2016 (2015: R10 million). All of these derivative contracts are traded in the over-the-counter (OTC) derivative market and are classified in Levels 1 and 2. The fair values of derivative assets and liabilities traded in the OTC market are determined using quantitative models that require use of the contractual terms of the derivative instruments and multiple market inputs, including interest rates, prices and indices to generate continuous yield or pricing curves and volatility factors, which are then applied to value the positions. The predominance of market inputs is actively quoted and can be validated through external sources or reliably interpolated if less observable.

The credit risk of the counterparty and of the group is considered in determining the fair values of all OTC derivative asset and liability positions, respectively, after taking into account the effects of master netting agreements and collateral arrangements. In each reporting period the group values its derivative positions using the standard swap curve and evaluates whether to adjust the embedded credit spread to reflect change in counterparty or its own credit standing.

Level 3
Level 3 investments primarily include listed and unlisted equity securities and collective investment schemes whose traded prices are not considered liquid enough to justify Level 2 observation. Determinations to classify fair value measures within Level 3 of the valuation hierarchy are generally based on the significance of the unobservable factors to the overall fair value measurement. The group applies various due-diligence procedures, as considered appropriate, to validate these non-binding broker quotes for reasonableness, based on its understanding of the markets, including use of internally developed assumptions about inputs a market participant would use to price the security.

The group issues a significant number of investment contracts that are designated at fair value through profit or loss. These investment contracts are not quoted in active markets, and their fair values are determined by using valuation techniques. Such techniques (for example, valuation models) are validated and periodically reviewed by qualified personnel independent of the area that created them. All models are validated before they are used and calibrated to ensure that outputs reflect actual experience and comparable market prices. A variety of factors are considered in the group’s valuation techniques, including time value, credit risk (both own and counterparty), embedded derivatives (such as unit-linking features), volatility factors (including contract holder behaviour), servicing costs and activity in similar instruments. Since significant inputs are based on unobservable inputs, these investment contract liabilities are classified as Level 2 instruments in the fair value hierarchy.

At 31 March 2016, investments classified at Level 3 primarily included suspended listed equities, community property company assets and infrastructure and development assets, which comprise approximately 99% (2015: 99%) of Level 3 assets.

The following table presents significant inputs to show the sensitivity of Level 3 measurements and assumptions used to determine the fair value of the financial assets:

Instrument

Valuation technique

Significant inputs

Suspended listed equities

Exchange trade price

Last exchange traded price

Community property company assets

Discounted cash flow model

Capitalisation rates and discounts rates

Infrastructure and development assets

Equity
Distribution discount model, cost, mark to market, price earnings multiple and liquidation value

Equity
Interest rates and exchange traded prices

Debt
Discounted cash flow model

Debt
Interest rates – fixed and floating

The group’s overall profit or loss is not sensitive to the inputs of the models applied to derive fair value.

46.4.2 Financial assets and liabilities at fair value

Group financial assets measured at fair value according to the fair value hierarchy

Fair value levels

Total
fair value

Rm

Level 1

Level 2

Level 3

2016

Financial assets held under multi-manager investment contracts

Equity securities – listed

111 009

2 094

113 103

     – unlisted

12

12

Preference shares – listed

515

515

Collective investment schemes

69 035

1 478

2

70 515

Debt securities – listed

297

21 287

21 584

  – government stock

14 656

14 656

Debentures – listed

3 613

3 613

Policy of insurance

22 339

1 557

23 896

Derivative financial instruments

1

1

Money market instruments – listed

13

17 508

22

17 543

Cash and cash equivalents

10 820

10 820

195 303

79 362

1 593

276 258

Financial assets of cell-captive insurance contracts

Money market instruments – listed

104

104

Balances relating to insurance contracts

111

111

Cash and cash equivalents

38

38

142

111

253

General operations

Financial assets:

Bonds

38

38

Money market instruments

203

203

Collective investment schemes

153

153

394

394

Total financial assets measured at fair value

195 445

79 867

1 593

276 905

Expressed as a percentage (%)

70

29

1

100

Fair value levels

Total
fair value

Rm

Level 1

Level 2

Level 3

2015

Financial assets held under multi-manager investment contracts

Equity securities – listed

116 710

2 369

16

119 095

     – unlisted

15

15

Preference shares – listed

268

268

Collective investment schemes

58 799

1 075

59 874

Debt securities – listed

431

21 936

22 367

  – government stock

11 254

11 254

Debentures – listed

5 064

5 064

 – unlisted

104

104

Policy of insurance

21 109

1 485

22 594

Derivative financial instruments

10

10

Money market instruments – listed

17

16 045

16 062

Cash and cash equivalents

5 297

5 297

186 586

73 902

1 516

262 004

Financial assets of cell-captive insurance contracts

Money market instruments – listed

115

115

Balances relating to insurance contract

67

176

243

115

67

176

358

General operations

Financial assets:

Bonds

34

34

Collective investment schemes

91

91

125

125

Total financial assets measured at fair value

186 701

74 094

1 692

262 487

Expressed as a percentage (%)

71

28

1

100

Fair value levels

Total
fair value

Rm

Level 1

Level 2

Level 3

2016

Financial liabilities measured at fair value

Financial liabilities held under multi-manager investment contracts

276 382

276 382

Financial liabilities of insurance and cell-captive contracts

253

253

Total financial liabilities measured at fair value

276 635

276 635

2015

Financial liabilities measured at fair value

Financial liabilities held under multi-manager investment contracts

262 172

262 172

Financial liabilities of insurance and cell-captive contracts

182

176

358

Total financial liabilities measured at fair value

262 354

176

262 530

46.4.3

Changes in Level 3 instruments

Summary of changes in group level 3 instruments

Rm

Financial
assets under
multi-manager
assets

Financial
assets of cell
insurance
contracts

Total

Financial assets

Opening balance at 1 April 2015

1 516

176

1 692

Total gains and losses recognised in profit or loss

152

152

Transfer from loans and receivables

(16)

(16)

Purchases

28

28

Sales

(87)

(176)

(263)

Closing balance at 31 March 2016

1 593

1 593

Opening balance at 1 April 2014

1 689

153

1 842

Total gains and losses recognised in profit or loss

(129)

46

(83)

Transfer from loans and receivables

20

20

Sales

(64)

(23)

(87)

Closing balance at 31 March 2015

1 516

176

1 692

Financial liabilities

Opening balance at 1 April 2015

176

176

Disposals

(176)

(176)

Closing balance at 31 March 2016

Opening balance at 1 April 2014

Total gains and losses recognised in profit or loss

48

48

Investments

128

128

Closing balance at 31 March 2015

176

176

The financial assets and liabilities of multi-manager investment contracts are linked and all movements in these assets will be met with a converse movement in the liabilities associated. Similarly the cell owner insurance assets and liabilities are also linked.

47. Operational, legal and capital risk

47.1 Operational risk

Operational risk is the risk of loss due to factors such as inadequate systems, management failure, inadequate internal controls, fraud or human error. The group mitigates these risks through a risk management framework, systems of internal controls, internal audit and compliance functions and other measures such as backup procedures, contingency planning and insurance.

47.2 Legal and regulatory risk

The group is exposed to various actual and potential claims, lawsuits and other proceedings relating to alleged errors and omissions, or non-compliance with laws and regulations, in the conduct of its ordinary course of business. The directors are satisfied, based on present information and the assessed probability of claims eventually, that the group has adequate insurance programmes and provisions in place to meet such claims. However, like all businesses of our type, the risk exists that significant adverse developments in past claims, or a significant increase in the frequency of severity of future claims for errors and omissions, could have a material effect on the group’s reported results. Details of the structure of the group’s errors and omissions insurance programme are provided in the relevant note to these financial statements.

47.3 Capital

The group’s objectives when managing capital are:

  • to comply with capital requirements required for insurers as determined by legislation; and
  • to safeguard the group’s ability to continue as a going concern so that it can provide returns for its shareholders and benefits for other stakeholders.

Regulated insurance and investment subsidiary companies
The capital adequacy requirement (CAR) is calculated to determine whether the excess of assets over liabilities is sufficient to provide for the possibility of severely adverse future experience. The calculation is as required by the Long-term Insurance Act, 52 of 1998, in South Africa and calculated in terms of the guidance notes issued by the Actuarial Society of South Africa (ASSA). The CAR is determined with reference to the guidance issued by ASSA but is subject to a minimum of R10 million or 13 weeks' operating expenses in terms of directive 140.A.i(LT) of the Financial Services Board or 0.3% of gross policyholder liabilities. The subsidiary companies are required to hold sufficient equity and reserves to meet its CAR and can only distribute accumulated profits in excess of CAR.

For Investment Solutions all liabilities are directly related to asset values and no mortality or similar risks are assumed; the only risk to be considered is operational risk. The CAR held at reporting date was R544 million (2015: R497 million), representing an excess of assets over liabilities of 1.6 times (2015: 1.95 times).

The CAR held by Alexander Forbes Life at reporting date was R218 million (2015: R201 million), representing an excess of assets over liabilities of 1.67 times (2015: 1.62 times).

For statutory purposes, the share capital of cell-captive insurance subsidiary companies consists of ordinary shares and ‘A’ and ‘L’ shares.

The cell-captive insurance subsidiary companies submit quarterly and annual returns to the South African Financial Services Board in terms of the Short-term Insurance Act, 53 of 1998 of South Africa (the Act). The companies are required at all times to maintain a statutory surplus asset ratio as defined in the Act. The returns submitted to the Regulator showed that the companies have met the minimum capital requirements throughout the year.

All short-term insurance companies in South Africa are required in terms of the provisions of the Act to maintain a contingency reserve for adverse claims developments. This reserve is calculated at a minimum of 10% of net written premium as defined in the legislation. This reserve is maintained by the applicable subsidiary companies in the group and no distribution can be made from these reserves without the prior approval of the Registrar of Short-term Insurance. Details on the value of this reserve held within the group at year-end are shown in the applicable note to these financial statements.

The implementation by the Financial Services Board of consolidated supervision, although postponed from the original implementation date, is expected to become effective in January 2017. The current capital structure of the group has been significantly restructured to ensure that it best meets the long-term regulatory and operational requirements of the group.

General operations
When maintaining capital, the group’s objectives are to maintain a sufficient level of capital without compromising the ability to operate effectively. This is achieved by using available cash balances to fund working capital requirements and returning capital to shareholders and lenders as and when excess cash is generated. When required, the group makes use of intergroup loans from its direct or indirect holding company as a source of funds.

48. Consolidated and unconsolidated entities

48.1Consolidated entities

Material subsidiaries and associates in which the group has a financial interest:

Entity

Nature of business

Year-end date

Economic interest

2016
%

2015
%

1.

Holding company subsidiaries above the operational Alexander Forbes Limited Group

Alexander Forbes Acquisition Proprietary Limited

Holding company

31 March

100

100

2.

Holding company subsidiaries within the Alexander Forbes Limited Group

Alexander Forbes Limited

Holding company

31 March

100

100

Alexander Forbes AfriNet Investments Proprietary Limited

Holding company for African operations

31 March

100

100

3.

Operational subsidiaries within the Alexander Forbes Limited Group

Alexander Forbes Administration Services Proprietary Limited

Administration functions and risk-related services

31 March

100

100

Alexander Forbes Direct Proprietary Limited

Direct marketing

31 March

100

100

Alexander Forbes Financial Planning Consultants Proprietary Limited

Financial planning

31 March

100

100

Alexander Forbes Financial Services Proprietary Limited

Provision of financial services

31 March

100

100

Alexander Forbes Group & Technology Services Proprietary Limited

Technology services

31 March

100

100

Alexander Forbes Group Services Proprietary Limited

Administration and support services

31 March

100

100

Alexander Forbes Health Proprietary Limited

Healthcare, wellness and related consulting, broking and actuarial services

31 March

100

100

Alexander Forbes Individual Client Administration Services Proprietary Limited

Financial services administration

31 March

100

100

Alexander Forbes Insurance Company Limited

Short-term personal lines insurer

31 March

100

100

Alexander Forbes Life Limited

Long-term insurer

31 March

100

100

Caveo Fund Solutions Proprietary Limited

Hedge fund management company

31 March

50.01

50.01

Faranani Risks Solutions Proprietary Limited

Insurance broking and related services

31 March

100

100

Homeplan Financial Solutions Proprietary Limited

Pension-backed lending

31 March

100

100

Investment Solutions Limited

Multi-manager investment

31 March

100

100

Investment Solutions Administrative Services Proprietary Limited

Investment administrative services provider

31 March

100

100

Investment Solutions Unit Trust Limited

Unit trust management

31 March

100

100

Premium Payment Plan Proprietary Limited

Premium financing

31 March

100

100

Seniors Finance Proprietary Limited

Equity housing finance

31 March

83

83

Superflex Limited

Multi-manager investment

31 March

100

100

Alexander Forbes Compensation Technologies Proprietary Limited*

Facilitation of injury on duty and road accident claims

31 March

100

100

Rest of Africa

Alexander Forbes Financial Services (Botswana) Limited

Financial services (Botswana)

31 March

67

67

Alexander Forbes Assets Consultants Proprietary Limited

Financial services (Botswana)

31 March

74

74

Alexander Forbes Financial Services Uganda Limited

Financial services (Uganda)

31 March

55

55

Alexander Forbes Financial Services (East Africa) Proprietary Limited

Financial services (Kenya)

31 March

40

60

Guardrisk Namibia Insurance Company Limited

Cell-captive insurance (Namibia)

31 March

75

75

Guardrisk Life Namibia Limited**

Cell-captive life assurance (Namibia)

31 March

75

75

Alexander Forbes Financial Services Namibia Proprietary Limited

Financial services and risk services (Namibia)

31 March

70

70

Investment Solutions Namibia Limited

Multi-manager investment (Namibia)

31 March

70

70

Alexander Forbes Consulting Actuaries Nigeria Limited

Financial services (Nigeria)

31 March

78

78

Alexander Forbes Zimbabwe Holdings Proprietary Limited

Risk services (Zimbabwe)

31 March

60

60

United Kingdom/Europe

Alexander Forbes International Limited

Ultimate holding company for international group

31 March

100

100

Alexander Forbes Channel Islands Limited

Financial services

31 March

100

100

Alexander Forbes Group Jersey Limited

Holding company in Jersey

31 March

100

100

Alexander Forbes Services Limited

Group service company

31 March

100

100

Alexander Forbes Financial Services Holdings Limited

Holding company in the United Kingdom

31 March

100

100

Investment Solutions (Jersey) Limited

Multi-manager investment

31 March

100

100

Lane Clark & Peacock LLP

Financial services

31 March

60

60

Lane Clark & Peacock Netherlands BV

Financial services

31 March

42

42

Lane Clark & Peacock Ireland Limited

Financial services

31 March

48

48

Lane Clark & Peacock Belgium CVBA

Financial services (Belgium)

31 March

72

Associates

Alexander Forbes Insurance Brokers Kenya Limited

Risk services (Kenya)

31 March

40

40

Alexander Forbes Financial Services Zambia

Financial Services (Zambia)

31 December

49

49

Entity held for sale.

Dormant.

48.2 Unconsolidated structured entities

While the group consolidates certain structured entities, other structured entities are not consolidated due to the group not having an exposure to variability in returns and the power to govern the activities that affect this exposure.

The unconsolidated structured entities in which the group has an interest are:

  • Alexander Forbes Staff Share Trust.
  • Certain Collective Investment Schemes of which the group is the fund manager and has an investment.
  • The Alexander Forbes Community Trust.

Unconsolidated collective investment schemes
The group manages six collective investment schemes as fund manager which are not consolidated. It also invests certain policyholder assets with these schemes. The value of these investments at 31 March 2016 is R92 million (2015: R506 million) (1.37% of the total assets in the schemes (2015: 6.91%)), included in financial assets of multi-manager investment contracts on the statement of financial position. The group provides no financial assistance to the schemes nor is there any contractual obligation to provide assistance to the schemes.

49. Subsidiaries with material non-controlling interest

The group consolidates certain entities with material subsidiaries. The summarised financial information of these entities is disclosed below.

The information represents 100% of the entity’s results and has not been adjusted for the non-controlling interest share. Intercompany transactions and balances have not been eliminated.

Alexander Forbes
Insurance Company
Namibia Limited

Alexander Forbes
Financial Services
Botswana

Alexander Forbes
Financial Services
(East Africa)

LCP LLP

Rm

2016

2015

2016

2015

2016

2015

2016

2015

Balance sheet information

Total assets

563

438

37

34

60

49

1 009

779

Total liabilities

(539)

(415)

(8)

(8)

(17)

(8)

(583)

(456)

Total net assets

24

23

29

26

43

41

426

323

Summarised income statement

Revenue

51

43

108

92

76

60

1 833

1 457

Profit before tax

19

15

46

39

18

15

305

244

Tax expense

(6)

(5)

(10)

(9)

(7)

(5)

Profit after tax

13

10

36

30

11

10

305

244

Other comprehensive income

Total comprehensive income

13

10

36

30

11

10

305

244

Dividends paid to non-controlling interest

11

9

5

111

123

Summarised cash flows

Cash from operating activities

12

23

43

28

10

4

888

711

Cash from investing activities

(1)

(2)

(3)

(10)

(9)

Cash from financing activities

(37)

(28)

(12)

(828)

(768)

Net increase/(decrease) in cash and cash equivalents

11

23

6

(4)

1

50

(66)

Cash and cash equivalents at the beginning of the year

161

138

20

20

8

7

172

197

Exchange gains on cash and cash equivalents

39

41

Cash and cash equivalents at year-end

172

161

26

20

4

8

261

172

Significant restrictions
LCP LLP distributions are regulated by a partnership agreement.

50. Events subsequent to reporting date

No matter which is material to the financial affairs of the company has occurred between the balance sheet date and the date of approval of the financial statements.