Certain transactions of the group occur in foreign currencies. The most material of these currencies is the Great British Pound. These transactions have been translated using the exchange rates below.
Other less material foreign subsidiaries have been translated to rand using the weighted average rates for income statement items and the closing rates for items in the statement of financial position.
Rm |
2016 |
2015 |
|
Weighted average rate (rand:sterling) |
20.8 |
17.8 |
|
Closing rate (rand:sterling) |
21.2 |
17.9 |
|
2. |
Fee and commission income |
||
Brokerage fees and commission income |
43 |
26 |
|
Fee income from consulting and administrative services |
4 042 |
3 525 |
|
Fee income from investment management activities |
1 713 |
1 670 |
|
Other income |
41 |
47 |
|
5 839 |
5 268 |
||
Direct expenses related to fees and commission income comprise sub-agent expenses, commissions paid and asset management fees |
(1 003) |
(915) |
|
Fee income from investment management activities is based on financial assets held at fair value through profit or loss. |
3. |
Net income from insurance operations |
||||||
Long-term insurance |
Short-term insurance |
Total |
|||||
Rm |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
|
Gross earned premiums |
395 |
371 |
1 728 |
1 538 |
2 123 |
1 909 |
|
Gross written premiums* |
395 |
371 |
1 755 |
1 541 |
2 150 |
1 912 |
|
Less: movement in unearned premium provision |
– |
– |
(27) |
(3) |
(27) |
(3) |
|
Reinsurers’ share thereof |
(271) |
(232) |
(987) |
(882) |
(1 258) |
(1 114) |
|
Net earned premiums |
124 |
139 |
741 |
656 |
865 |
795 |
|
Net investment income from insurance operations |
12 |
– |
20 |
11 |
32 |
11 |
|
Net expenses of insurance contracts |
(5) |
(6) |
(22) |
(21) |
(27) |
(27) |
|
Net premium and investment income |
131 |
133 |
739 |
646 |
870 |
779 |
|
Gross claims and transfers to policyholders’ funds |
(265) |
(282) |
(1 215) |
(1 017) |
(1 480) |
(1 299) |
|
Reinsurers’ share thereof |
229 |
252 |
921 |
766 |
1 150 |
1 018 |
|
Net claims and transfers to policyholders’ funds |
(36) |
(30) |
(294) |
(251) |
(330) |
(281) |
|
Net income from insurance operations |
95 |
103 |
445 |
395 |
540 |
498 |
|
Gross written premiums for short-term insurance include reinsurance commission of R282 million (2015: R248 million) for the year ended 31 March 2016. |
Rm |
2016 |
2015 |
|
4. |
Operating expenses |
||
Operating expenses classified by nature are as follows: |
|||
Amortisation |
(19) |
(11) |
|
Purchased and developed computer software (refer to note 14) |
(19) |
(10) |
|
Intangible assets (refer to note 16) |
– |
(1) |
|
Computer and IT costs |
(173) |
(147) |
|
Depreciation (refer to note 13) |
(90) |
(75) |
|
Leasehold property and improvements |
(10) |
(9) |
|
Computer equipment |
(68) |
(57) |
|
Furniture fittings, office equipment and other assets |
(12) |
(9) |
|
External auditors’ remuneration |
(29) |
(27) |
|
Audit service – fees for audit |
(25) |
(23) |
|
Non-audit service |
(4) |
(4) |
|
Insurance costs |
(96) |
(95) |
|
Operating lease charges |
(254) |
(230) |
|
Premises – actual charges |
(222) |
(188) |
|
– accounting for contractual escalations |
(30) |
(40) |
|
Equipment |
(2) |
(2) |
|
Staff costs* |
(2 987) |
(2 627) |
|
Salaries, wages and other benefits |
(2 915) |
(2 567) |
|
Share-based payments |
(20) |
(17) |
|
Termination benefits |
(7) |
(6) |
|
Retirement benefit contributions – defined contribution plans |
(45) |
(37) |
|
Other operating expenses |
(518) |
(502) |
|
Total operating expenses |
(4 166) |
(3 714) |
|
Staff costs include executive directors’ and non-executive directors’ remuneration. Refer to note 44 for a detailed analysis. Total operating expenses exclude non-trading and capital items which are disclosed in note 5. |
|||
5. |
Non-trading and capital items |
||
Non-trading: |
|||
Professional indemnity insurance cell-captive result |
(9) |
(23) |
|
Amortisation of intangible assets arising from business combination |
(124) |
(131) |
|
Corporate transaction and listing costs |
– |
(50) |
|
Historic transaction incentive costs (refer to note 5.1) |
– |
(99) |
|
Contractual payment to the Alexander Forbes Management Trust (refer to note 5.2) |
– |
(58) |
|
Other non-trading items |
(4) |
6 |
|
(137) |
(355) |
||
Amortisation of intangible assets arising from business combination |
|||
Purchased and developed computer software (refer to note 14) |
(16) |
(17) |
|
Intangible assets (refer to note 16) |
(108) |
(114) |
|
(124) |
(131) |
Prior year historic transaction incentive costs include the 2011 Executive Long-Term Incentive Plan of R34 million (refer to note 5.1.1) and the 2014 Exit Transaction Incentive of R57 million (refer to note 5.1.2).
The Alexander Forbes 2011 Executive Long-Term Incentive Plan was approved by the resolution of the remuneration committee on 4 August 2011 and was amended and revised on 3 June 2014. The plan was constructed and designed as a restricted bonus incentive scheme which is settled in cash. Forty-six senior managers and directors of the group have been designated as eligible employees under the plan. Awards made to eligible employees (including executive directors) in terms of the plan vest in two tranches: (i) 50% on the date the company listed and as such are included in the historic incentive costs shown above; and (ii) 50% 18 months from the listing date, which is conditional upon acceptable performance by participants over the period and upon participants being employed by the group at the date of payment. This portion of the award is accrued as employee benefits. Details of payments made to prescribed officers may be found in the related parties’ note to these financial statements.
The 2014 Exit Transaction Incentive (the 2014 ETI) was adopted by the board of the company to be implemented in the event that the selling shareholders’ investment in the group is successfully realised either by way of a trade sale or listing in 2014.
Participants in the 2014 ETI included the executive directors of the company and certain other senior managers of the group. The 2014 ETI was constructed and designed as a restricted incentive plan which was equity-settled by the company. The shares awarded to eligible participants are subject to certain disposal restrictions as noted below and was settled on the date the company listed. The incentive was awarded in terms of the 2014 ETI based on performing duties and functions in relation to the relevant transaction satisfactorily.
The number of shares to be issued to prescribed officers in terms of this incentive are detailed below:
Thousand shares |
2015 |
||
E Chr Kieswetter |
2 980 |
||
DM Viljoen (interim group chief executive and group chief financial officer) |
1 490 |
||
D Msibi* (managing director) |
255 |
||
P Edwards* (managing director) |
288 |
||
G Dombo* (managing director) |
170 |
||
G Stobart* (managing director) |
1 490 |
||
Prescribed officers. |
This was a once-off allocation and there will be no further allocations in the current or future financial years.
Since the 2007 Private Equity acquisition and up until the capital restructure which took place on 31 March 2014 the Alexander Forbes Management Trust was a holder of shares in the company but did not hold any A preference shares in the company, which effectively provided inherent leverage to the Alexander Forbes Management Trust. Pursuant to the restructure, the company redeemed all issued A preference shares and, in consideration, issued new shares to the holders of the A preference shares, resulting in significant dilution of the Alexander Forbes Management Trust’s ordinary shareholding in the company and the effective loss of the inherent gearing in the Alexander Forbes Management Trust’s investment in the company. In order to compensate the Trust and, indirectly, the beneficiaries for this loss, the company entered into an agreement dated 20 March 2014 with the Alexander Forbes Management Trust in terms of which the company agreed to pay the Alexander Forbes Management Trust a compensation amount (the compensation amount) upon the happening of certain defined events (including but not limited to the listing of the company on the JSE Limited). The compensation amount was calculated with reference to the offer price achieved in the listing. The compensation amount was R58 million and was thereafter included in the value of the points held in the Management Trust.
Rm |
2016 |
2015 |
|
6. |
Investment income |
||
Interest income |
77 |
57 |
|
Investment and dividend income |
217 |
169 |
|
Corporate investment and dividend income |
20 |
66 |
|
Policyholder investment income |
197 |
103 |
|
Total investment income |
294 |
226 |
|
Investment income is derived from the following categories of financial assets: |
|||
Loans receivable |
77 |
78 |
|
Financial assets designated at fair value |
217 |
148 |
|
294 |
226 |
||
7. |
Finance costs |
||
Finance costs derived from financial liabilities classified and carried at amortised costs: |
|||
Interest on borrowings |
(57) |
(102) |
|
Other interest |
(14) |
(17) |
|
(71) |
(119) |
||
8. |
Income tax expense |
||
South African income tax |
|||
Current tax |
(248) |
(280) |
|
Current year |
(248) |
(266) |
|
Prior years |
– |
(14) |
|
Deferred tax |
39 |
77 |
|
Current year |
32 |
71 |
|
Prior years |
7 |
6 |
|
Foreign income tax |
|||
Current tax |
(52) |
(48) |
|
Current year |
(54) |
(45) |
|
Prior years |
2 |
(3) |
|
Deferred tax |
(4) |
(2) |
|
Current year |
(4) |
(1) |
|
Prior years |
– |
(5) |
|
Change in rate |
– |
4 |
|
Foreign withholding tax |
(6) |
(5) |
|
Tax attributable to policyholders |
(197) |
(103) |
|
Current tax – current year |
(176) |
(139) |
|
Deferred – current year |
(21) |
36 |
|
(468) |
(361) |
||
No material capital gains tax was incurred by the group in the current or previous years except in respect of discontinued operations which is included in the results of discontinued operations. |
|||
% |
2016 |
2015 |
|
The standard South African income tax rate for companies is reconciled to the group’s actual tax rate as follows: |
|||
South African income tax rate for companies |
28.0 |
28.0 |
|
Adjusted for the effects of: |
|||
Foreign withholding tax |
0.5 |
0.5 |
|
Policyholder tax |
14.7 |
11.9 |
|
Unutilised tax losses (net of prior-year assessment loss utilised)* |
2.5 |
1.0 |
|
Exempt income |
(10.4) |
(7.2) |
|
Disallowed expenses |
|||
Legal fees |
0.1 |
– |
|
Fines and penalties |
– |
0.1 |
|
Donations |
0.1 |
0.2 |
|
Goodwill |
0.1 |
0.1 |
|
Transaction costs |
– |
5.1 |
|
Fair value adjustment of treasury shares |
– |
0.8 |
|
Loss on disposal of investment in subsidiary |
– |
0.4 |
|
Sundry items |
0.2 |
1.1 |
|
Foreign tax rates |
(0.7) |
(1.7) |
|
Prior-year underprovision (net of prior-year overprovision) |
(0.6) |
1.9 |
|
Change in rate |
– |
(0.5) |
|
Effective tax rate per income statement |
34.5 |
41.7 |
|
Unused tax losses for the group amounted to R2 million (2015: R6 million) available for set-off against future taxable income. |
|||
Rm |
2016 |
2015 |
|
9. |
Profit attributable to non-controlling interest |
||
Profit attributable to non-controlling interest |
145 |
107 |
|
The profits attributable to non-controlling interest results mainly from a non-controlling interest in Lane Clark & Peacock (in the United Kingdom) and non-controlling interests in certain operations within AfriNet. Details of non-wholly-owned subsidiaries are provided in note 48 to these financial statements. |
Basic earnings/(loss) per share is calculated by dividing the profit/(loss) for the period attributable to equity holders by the weighted average number of ordinary shares in issue during the period.
Headline earnings/(loss) per share is calculated by excluding applicable non-trading and capital gains and losses from the profit/(loss) attributable to ordinary shareholders and dividing the resultant headline earnings/(loss) by the weighted average number of ordinary shares in issue during the period. Headline earnings/(loss) is defined in Circular 2/2015 issued by the South African Institute of Chartered Accountants.
Diluted earnings/(loss) per ordinary share is calculated by adjusting the profit/(loss) attributable to equity holders for any changes in income or expense that would result from the conversion of dilutive potential ordinary shares, and dividing the result by the weighted average number of ordinary shares increased by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
2016 |
2015 |
||
10.4 |
Number of shares |
||
Weighted average number of shares (million) |
1 334 |
1 286 |
|
Weighted average shares held by policyholders classified as |
(17) |
(15) |
|
Weighted average treasury shares (million) |
(35) |
(34) |
|
Weighted average number of shares in issue (million) |
1 282 |
1 237 |
|
Dilutive shares |
10 |
14 |
|
Diluted weighted average number of shares (million) |
1 292 |
1 251 |
|
Actual number of shares (million) |
1 341 |
1 302 |
|
Actual treasury shares (million) |
(61) |
(20) |
|
Actual number of shares in issue (million) |
1 280 |
1 282 |
|
10.5 |
Calculation of basic and headline earnings from total operations |
||
Profit attributable to equity holders (Rm) |
729 |
253 |
|
Adjusting items: |
|||
– Loss/(profit) on disposal of subsidiary – discontinued operations (Rm) |
(1) |
15 |
|
– Loss on disposal of subsidiary – continuing operations (Rm) |
3 |
8 |
|
– Impairment of goodwill and intangible assets (Rm) |
– |
102 |
|
– Impairment of net assets of disposal groups held for sale (Rm) |
13 |
16 |
|
Headline earnings for the year (Rm) |
744 |
394 |
|
Earnings per share from total operations |
|||
Basic earnings per share (cents) |
56.9 |
20.5 |
|
Headline earnings per share (cents) |
58.1 |
31.9 |
|
Diluted basic earnings per share (cents) |
56.4 |
20.2 |
|
Diluted headline earnings per share (cents) |
57.6 |
31.5 |
|
10.6 |
Calculation of basic and headline earnings from continued operations |
|
|
Profit after tax from continuing operations (Rm) |
891 |
505 |
|
Less: Profit attributable to non-controlling interests (Rm) |
(143) |
(98) |
|
Profit attributable to equity holders (Rm) |
748 |
407 |
|
Adjusted for: |
|||
– Loss on disposal of subsidiary (Rm) |
3 |
8 |
|
Headline profit from continuing operations (Rm) |
751 |
415 |
|
Basic earnings per share from continuing operations (cents) |
58.4 |
32.9 |
|
Headline earnings per share from continuing operations (cents) |
58.6 |
33.5 |
|
10.7 |
Calculation of basic and headline earnings from discontinued operations |
||
Loss after tax from discontinued operations (Rm) |
(17) |
(145) |
|
Less: Profit attributable to non-controlling interests (Rm) |
(2) |
(9) |
|
Profit from discontinued operations attributable to equity holders (Rm) |
(19) |
(154) |
|
Adjusted for: |
|||
– (Profit)/loss on disposal of subsidiary (Rm) |
(1) |
15 |
|
– Impairment of goodwill and intangible assets (Rm) |
– |
102 |
|
– Impairment of assets held for sale (Rm) |
13 |
16 |
|
Headline loss from discontinued operations (Rm) |
(7) |
(21) |
|
Basic loss per share from discontinued operations (cents) |
(1.5) |
(12.4) |
|
Headline loss per share from discontinued operations (cents) |
(0.5) |
(1.6) |
|
Diluted basic loss per share from discontinued operations (cents) |
(1.5) |
(12.4) |
|
Diluted headline loss per share from discontinued operations (cents) |
(0.5) |
(1.6) |
11. |
Financial assets held under multi-manager investment contracts |
||
The policyholder assets held by the group’s multi-manager investment subsidiaries, Investment Solutions in South Africa and Namibia, are recognised on the balance sheet in terms of IFRS. These assets are directly matched by linked obligations to policyholders. |
|||
11.1 |
Movement in multi-manager and unit trust investment contract assets |
||
Rm |
2016 |
2015 |
|
A reconciliation between financial assets held under multi-manager and unit trust investment contracts: |
|||
Opening balance |
262 004 |
253 747 |
|
Movement during the year:* |
|||
Premium inflow |
39 520 |
37 296 |
|
Withdrawals |
(43 709) |
(61 441) |
|
Investment returns after tax |
20 942 |
33 025 |
|
Policyholder fees charged/investment portfolio expenses |
(2 825) |
(2 357) |
|
Consolidated funds** |
364 |
1 865 |
|
Other |
(38) |
(131) |
|
Closing balance |
276 258 |
262 004 |
|
This amount is off-set by a corresponding movement in financial liabilities held under multi-manager investment contracts (refer to note 24). These are funds that are consolidated when the group’s interest in the funds increase above the 20% threshhold. |
|||
11.2 |
Analysis of multi-manager and unit trust investment contract assets |
||
An analysis of the aggregate financial assets of multi-manager and unit trust investment contracts is set out below: |
|||
Financial assets designated as fair value through profit or loss |
|
|
|
Equity securities – listed |
113 103 |
119 095 |
|
– unlisted |
12 |
15 |
|
Preference shares – listed |
515 |
268 |
|
Collective investment schemes*** |
70 515 |
59 874 |
|
Debt securities – listed |
21 584 |
22 367 |
|
– government stock |
14 656 |
11 254 |
|
Debentures – listed |
3 613 |
5 064 |
|
– unlisted |
– |
104 |
|
Policy of insurance*** |
23 896 |
22 594 |
|
Derivative financial instruments |
1 |
10 |
|
Money market |
17 543 |
16 062 |
|
Cash and cash equivalents |
|||
Cash |
10 820 |
5 297 |
|
Total financial assets held under multi-manager investment contracts |
276 258 |
262 004 |
|
The assets underlying these investments similarly consist of largely listed equity securities, debt securities and money market investments. Financial assets disclosure on maturity and currency is not provided as these multi-manager and unit trust investment contract assets are directly matched to linked obligations. |
As a result of the group being listed, the investments by underlying asset managers in the Alexander Forbes Group Holdings listed shares are recognised as treasury shares and all fair value adjustments recognised on these treasury shares are reversed, while the corresponding fair value of the limited liability continues to be recognised in the income statement. The resultant profit for the year of R59 million (2015: loss of R26 million) has been disclosed separately on the face of the statement of comprehensive income. This treatment also impacts the number of shares in issue, the impact of which is disclosed in note 10.
Below is a reconciliation of the assets held under multi-manager investment contracts with the linked liabilities under such contracts:
Rm |
2016 |
2015 |
|
Total financial assets held under multi-manager investment contracts (per statement of financial position) |
276 258 |
262 004 |
|
Reversal of adjustments made under IFRS: |
|||
Alexander Forbes shares held as policyholder assets and reclassified in the group statement of financial position as treasury shares |
157 |
142 |
|
Financial effects of accounting for policyholder investments as treasury shares – prior year |
26 |
– |
|
Financial effects of accounting for policyholder investments as treasury shares – current year |
(59) |
26 |
|
Total financial assets held for policyholders under multi-manager investment contracts |
276 382 |
262 172 |
|
12. |
Financial assets of insurance and cell-captive contracts |
||
All financial assets relating to insurance contracts held by Investment Solutions in South Africa and relating to cell-captive contracts in AfriNet Namibia are included in the consolidated statement of financial position of the group. An analysis of the financial assets attributable to policyholders and cell shareholders’ interests in the cell-captive insurance companies is provided below. These financial assets are directly matched to linked obligations to the policyholders and cell shareholders of the cell-captive insurance companies. The promoter cells’ share (or shareholders’ interest) in the other financial assets of the cell-captive insurance companies are included in the relevant line items of the group statement of financial position. |
|||
Financial assets designated as fair value through profit or loss |
|||
Money market |
104 |
115 |
|
Cash and cash equivalents |
|||
Cash |
38 |
– |
|
Reinsurance assets |
|||
Receivables |
26 |
21 |
|
Equity securities – unlisted |
– |
176 |
|
Reinsurers’ share of outstanding claims |
2 |
– |
|
Reinsurers’ share of unearned premium provision |
80 |
43 |
|
Reinsurers’ share of IBNR provision |
3 |
3 |
|
Total financial assets attributable to policyholders and cell shareholders’ interests in cell-captive insurance companies |
253 |
358 |
|
Financial assets’ disclosure on maturity and currency is not provided as these cell-captive insurance facility assets are directly matched to linked obligations. Refer to note 25. |
Rm |
Leasehold |
Computer |
Furniture and |
Total |
|
13. |
Property and equipment |
||||
2016 |
|||||
Carrying value |
|||||
Cost |
147 |
320 |
180 |
647 |
|
Accumulated depreciation and accumulated impairment losses |
(47) |
(158) |
(87) |
(292) |
|
Carrying value at 31 March 2016 |
100 |
162 |
93 |
355 |
|
Cost |
|||||
Balance at 1 April 2015 |
119 |
251 |
154 |
524 |
|
Additions to enhance existing operations |
2 |
76 |
15 |
93 |
|
Disposals |
– |
(15) |
(4) |
(19) |
|
Reclassification |
3 |
– |
(3) |
– |
|
Foreign subsidiaries’ exchange differences |
23 |
8 |
18 |
49 |
|
Balance at 31 March 2016 |
147 |
320 |
180 |
647 |
|
Accumulated depreciation and accumulated impairment losses |
|||||
Balance at 1 April 2015 |
(28) |
(97) |
(68) |
(193) |
|
Depreciation charge for the year |
(10) |
(68) |
(12) |
(90) |
|
Continuing operations |
(10) |
(68) |
(12) |
(90) |
|
Disposals |
– |
15 |
4 |
19 |
|
Foreign subsidiaries’ exchange differences |
(9) |
(8) |
(11) |
(28) |
|
Balance at 31 March 2016 |
(47) |
(158) |
(87) |
(292) |
2015 |
|||||
Cost |
119 |
251 |
154 |
524 |
|
Accumulated depreciation and accumulated impairment losses |
(28) |
(97) |
(68) |
(193) |
|
Carrying value at 31 March 2015 |
91 |
154 |
86 |
331 |
|
Cost |
|||||
Balance at 1 April 2014 |
113 |
232 |
152 |
497 |
|
Additions to enhance existing operations |
10 |
59 |
10 |
79 |
|
Disposals |
(2) |
(35) |
(7) |
(44) |
|
Transfer to disposal group held for sale |
(4) |
(6) |
(4) |
(14) |
|
Foreign subsidiaries’ exchange differences |
2 |
1 |
3 |
6 |
|
Balance at 31 March 2015 |
119 |
251 |
154 |
524 |
|
Accumulated depreciation and accumulated impairment losses |
|||||
Balance at 1 April 2014 |
(20) |
(77) |
(65) |
(162) |
|
Depreciation charge for the year |
(12) |
(58) |
(10) |
(80) |
|
Continuing operations |
(9) |
(57) |
(9) |
(75) |
|
Operations discontinued during the year |
(3) |
(1) |
(1) |
(5) |
|
Disposals |
2 |
34 |
7 |
43 |
|
Transfer to disposal group held for sale |
3 |
5 |
2 |
10 |
|
Foreign subsidiaries’ exchange differences |
(1) |
(1) |
(2) |
(4) |
|
Balance at 31 March 2015 |
(28) |
(97) |
(68) |
(193) |
|
Furniture and fittings, office equipment and other assets include freehold land and buildings owned by the group, which have a carrying value of R11 million (2015: R14 million). A register of freehold land and buildings is available for inspection by authorised representatives at the registered office of the company. |
Rm |
2016 |
2015 |
|||
Included in property and equipment are assets capitalised as part of a finance lease. The net book value of these assets are as follows: |
|||||
Furniture and fittings |
27 |
30 |
|||
Cost |
38 |
38 |
|||
Accumulated depreciation |
(11) |
(8) |
|||
Computer equipment |
26 |
32 |
|||
Cost |
45 |
45 |
|||
Accumulated depreciation |
(19) |
(13) |
|||
Refer to note 30: Finance lease liabilities for more information on the lease arrangement. |
|||||
14. |
Purchased and developed computer software |
||||
Rm |
In use |
In |
2016 |
2015 |
|
Carrying value |
|||||
Cost |
323 |
33 |
356 |
268 |
|
Accumulated amortisation and accumulated impairment losses |
(217) |
– |
(217) |
(184) |
|
Balance at 31 March |
106 |
33 |
139 |
84 |
|
Cost |
|||||
Opening balance |
260 |
8 |
268 |
238 |
|
Movement during the year: |
|||||
Additions to enhance existing operations |
40 |
50 |
90 |
31 |
|
Disposals |
(5) |
– |
(5) |
(1) |
|
Transfer to in use |
25 |
(25) |
– |
– |
|
Foreign subsidiaries’ exchange differences |
3 |
– |
3 |
– |
|
Closing balance |
323 |
33 |
356 |
268 |
|
Accumulated amortisation and accumulated impairment losses |
|||||
Opening balance |
(184) |
– |
(184) |
(158) |
|
Movement during the year: |
|||||
Amortisation for the year |
(19) |
– |
(19) |
(10) |
|
Amortisation – continuing operations |
(19) |
– |
(19) |
(10) |
|
Amortisation charge arising from business combination |
(16) |
– |
(16) |
(17) |
|
Accumulated amortisation on disposals |
5 |
– |
5 |
1 |
|
Foreign subsidiaries’ exchange differences |
(3) |
– |
(3) |
– |
|
Closing balance |
(217) |
– |
(217) |
(184) |
|
Rm |
2016 |
2015 |
|
15. |
Goodwill |
||
15.1 |
Carrying value |
3 995 |
3 899 |
15.2 |
Reconciliation of movement in carrying value |
||
Opening balance |
3 899 |
3 985 |
|
Movement during the year: |
|||
Transfer to disposal groups held for sale |
– |
(95) |
|
Foreign currency exchange movement |
96 |
9 |
|
Closing balance |
3 995 |
3 899 |
|
15.3 |
Analysis of goodwill balances per cash-generating unit |
||
SA Risk and Insurance Services |
|||
AF Insurance – Personal Services |
445 |
445 |
|
SA Financial Services |
|||
Financial Services |
1 126 |
1 126 |
|
AF Life |
317 |
317 |
|
SA Investment Solutions |
1 392 |
1 392 |
|
AfriNet |
83 |
83 |
|
International Financial Services |
|||
Lane Clark & Peacock |
632 |
536 |
|
3 995 |
3 899 |
Goodwill is allocated to cash-generating units (CGUs) in accordance with the group’s accounting policies. This represents the lowest level at which goodwill is monitored for internal management purposes and in all cases is at or below the company’s operating segment. The goodwill balances are subject to an annual impairment review as required by IAS 36.
With the exception of LCP, each CGU goodwill balance is tested for a recoverable amount as determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by the board of directors for the forthcoming year and forecasts for up to three years which are based on assumptions of the business, industry and economic growth. Cash flows beyond this period are extrapolated using terminal growth rates which do not exceed the expected long-term economic growth rate for the geographic segment.
Key assumptions used include:
South Africa |
Africa |
International |
|||||
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
||
Discount rates (before specific segment risk) |
14.3 |
11.9 |
12.8 |
11.9 |
* |
5.6 |
|
Terminal growth rates |
5.2 |
5.2 |
6.1 |
5.9 |
* |
0.5 |
|
Independent valuation based on market comparable transaction. |
The specific segment risk factor applied ranges between 1% and 4% in both years.
Sensitivity analysis
A sensitivity analysis had been performed on each of the base case assumptions used for assessing the goodwill, with other variables held constant. Consideration of sensitivities to key assumptions can evolve from one financial year to the next.
The board has considered the surplus value in use or fair value and concluded that, in all cases, there are no reasonably possible changes in key assumptions that may give rise to the carrying amount of goodwill exceeding the value in use or fair value.
Factors which are not considered separable from the business of the group, and which contributed to the cost of the acquisition of Alexander Forbes Limited by the company and resulted in the recognition of goodwill, include the following:
Intangible assets comprise values attributed to contractual customer relationships and market-related intangible assets. All intangible assets are non-current in nature.
Rm |
2016 |
2015 |
|
16.1 |
Carrying value |
||
Cost |
1 762 |
1 716 |
|
Accumulated amortisation and accumulated impairment losses |
(1 081) |
(952) |
|
Balance at 31 March |
681 |
764 |
|
16.2 |
Analysis of intangible assets |
||
Customer lists |
460 |
532 |
|
Trade names |
221 |
232 |
|
681 |
764 |
||
16.3 |
Reconciliation of movement in carrying value |
||
Opening balance |
764 |
886 |
|
Movement during the year: |
|||
Amortisation charged for the year |
– |
(1) |
|
Amortisation charge arising from IFRS 3 Business Combinations (refer to note 5)* |
(108) |
(117) |
|
Continuing operations |
(108) |
(114) |
|
Operations discontinued during the year |
– |
(3) |
|
Transfer to disposal groups held for sale |
– |
(7) |
|
Foreign subsidiaries’ exchange differences |
25 |
3 |
|
Closing balance |
681 |
764 |
|
The amortisation of intangible assets arising from IFRS 3 Business Combinations includes R3 million relating to operations classified as held for sale in the prior year. This amortisation expense has been recognised in profit or loss from discontinued operations in the income statement. |
Rm |
2016 |
2015 |
|
17. |
Investment in associates |
||
17.1 |
Equity-accounted carrying value |
||
Cost |
2 |
2 |
|
Share of cumulative post-acquisition reserves |
6 |
7 |
|
8 |
9 |
||
17.2 |
Reconciliation of movement in equity-accounted carrying value |
||
Opening balance |
9 |
6 |
|
Movement during the year: |
|||
Dividends received from associates |
(5) |
– |
|
Share of profits of associates |
4 |
3 |
|
Closing balance |
8 |
9 |
|
At 31 March 2016 the group had a financial interest in two associates, Alexander Forbes Insurance Brokers Kenya (Kenya Insurance Brokers) and Alexander Forbes Financial Services Zambia (AF Zambia). Kenya Insurance Brokers operates as a short-term insurance broker and AF Zambia operates as a pension fund administrator. Both exclusively operate in their country of incorporation, the details of which are provided in note 48 to these financial statements. |
|||
18. |
Financial assets |
||
18.1 |
Total financial assets |
||
Non-current financial assets |
92 |
85 |
|
Current financial assets |
397 |
334 |
|
489 |
419 |
||
18.2 |
Analysis of financial assets |
||
Financial assets classified as available for sale |
– |
206 |
|
Money market instruments |
– |
190 |
|
Unit trusts |
– |
16 |
|
Financial assets designated as fair value through profit or loss |
394 |
125 |
|
Money market instruments |
203 |
– |
|
Collective investment schemes |
153 |
91 |
|
Bonds |
38 |
34 |
|
Financial assets classified as loans and receivables |
95 |
88 |
|
Equity release housing loans |
34 |
41 |
|
Other loans |
61 |
47 |
|
489 |
419 |
19. |
Insurance receivables |
||
Insurance brokerage income receivable and other insurance balances |
261 |
197 |
|
Reinsurance brokerage income receivables |
55 |
34 |
|
Receivables from short-term insurance contracts |
277 |
210 |
|
Premium debtors |
7 |
5 |
|
Reinsurers’ share of unearned premium provision |
25 |
25 |
|
Reinsurers’ share of outstanding claims provision |
204 |
150 |
|
Reinsurers’ share of IBNR provision |
41 |
30 |
|
Receivable from long-term insurance contracts |
368 |
359 |
|
Premium debtors |
51 |
38 |
|
Reinsurers’ share of policyholder liability (group life) |
317 |
321 |
|
Other insurance-related receivables |
20 |
20 |
|
981 |
820 |
||
A reconciliation of the receivables from short-term and long-term insurance contracts with the payables from such contracts is provided in note 33 to these financial statements. |
|||
20. |
Trade and other receivables |
||
Financial assets: |
|||
Trade receivables |
459 |
420 |
|
Other receivables |
91 |
82 |
|
550 |
502 |
||
Non-financial assets: |
|||
Accrued and not billed balances |
300 |
227 |
|
Prepayments |
79 |
50 |
|
Prepaid taxation |
4 |
3 |
|
933 |
782 |
||
Included in trade and other receivables are impairments of trade receivables of R5.1 million (2015: R4.4 million). |
|||
21. |
Cash and cash equivalents |
||
21.1 |
Total cash and cash equivalents |
||
Cash and bank balances |
4 140 |
3 711 |
|
Short-term deposits |
737 |
639 |
|
4 877 |
4 350 |
||
21.2 |
Analysis of cash resources |
||
Total cash and cash equivalents |
4 877 |
4 350 |
|
Less: Restricted cash relating to policyholder balances, capital and regulatory requirements and other restrictions |
(3 859) |
(3 186) |
|
Available cash resources |
1 018 |
1 164 |
|
21.3 |
Cash and cash equivalents included in policyholder and cell-owner assets are as follows: |
||
Multi-manager and unit trust investment contracts |
10 820 |
5 297 |
|
Cell-captive insurance contracts |
38 |
– |
|
10 858 |
5 297 |
The operations of Lane Clark & Peacock Belgium CVBA were disposed of with effect 31 March 2016. This business was classified as a discontinued operation during previous financial years. At 31 March 2016 there are no longer any assets and liabilities related to this operation included in the group statement of financial position. The operating results for the year are included as discontinued operations.
During 2015 the operations of Swaziland Employee Benefits and the associate, Tibiyo Insurance Brokers, both based in Swaziland, and the operations of Trustee Services in the UK were disposed of. At 31 March 2015 the group discontinued the operations of Alexander Forbes Compensation Technologies Proprietary Limited following the board decision to dispose of the business. The sale of this business is imminent, pending the successful resolution of certain conditions precedent to the sale.
The results of Alexander Forbes Compensation Technologies Proprietary Limited are reported as discontinued in the income statement. For a breakdown of the profit or loss on disposal of subsidiaries, refer to note 22.2: Disposal of subsidiaries, associates and operations.
Rm |
2016 |
2015 |
|
Fee and commission income |
126 |
130 |
|
Direct expenses attributable to fee and commission income |
(8) |
(27) |
|
Operating income net of direct expenses |
118 |
103 |
|
Operating expenses |
(113) |
(134) |
|
Profit/(loss) from operations before non-trading and capital items |
5 |
(31) |
|
Non-trading and capital items* |
(20) |
(105) |
|
Operating loss |
(15) |
(136) |
|
Finance costs |
– |
(1) |
|
Share of net loss of associates (net of income tax) |
– |
(2) |
|
Loss before tax |
(15) |
(139) |
|
Income tax expense |
(3) |
9 |
|
Loss for the year from discontinued operations |
(18) |
(130) |
|
Loss on disposals |
1 |
(15) |
|
Total loss from discontinued operations |
(17) |
(145) |
|
Non-trading and capital items includes an impairment of R10 million relating to the present value of the proposed sale price of Alexander Forbes Compensation Technologies and an impairment of R9 million relating to the net assets of the LCP operations in Europe. The prior year includes an impairment of goodwill (R95 million) and intangible assets (R7 million), both relating to Alexander Forbes Compensation Technologies and an impairment of the net assets of certain LCP operations in Europe. |
As detailed in note 22.1 the disposals of subsidiaries and associates in the year includes deferred consideration received on the sale of Trustee Services in the UK and the disposal of Lane Clark & Peacock Belgium CVBA . Disposals in 2015 include Swaziland Employee Benefit Consultants, Tibiyo Insurance Brokers and Alexander Forbes Trustee Services.
Rm |
2016 |
2015 |
|
Carrying value of net assets sold |
(4) |
(31) |
|
Foreign currency translation reserve of disposed entities |
2 |
– |
|
(2) |
(31) |
||
Net proceeds on disposal |
3 |
16 |
|
Loss on disposal of subsidiaries |
1 |
(15) |
|
Net consideration received in cash |
3 |
16 |
|
Cash and cash equivalents disposed of |
(5) |
(18) |
|
Net cash outflow |
(2) |
(2) |
|
22.3 |
Assets and liabilities of disposal group classified as held for sale |
||
At 31 March 2016 the assets and liabilities of disposal groups includes Alexander Forbes Compensation Technologies. The value of the assets and liabilities are stated at the expected sale value which is derived based on the net present value of the cash flows expected. The disposal of this operation remains dependent on certain legal agreements and conditions precedent which are being finalised. The comparative March 2015 disclosure consists of the assets and liabilities of the operations classified as held for sale at that date, being Alexander Forbes Compensation Technologies and certain LCP operations in Europe. The table below provides an analysis of the components of assets and liabilities of disposal groups classified as held for sale. |
|||
Long-term assets |
3 |
24 |
|
Deferred tax asset |
– |
6 |
|
Financial assets |
– |
1 |
|
Trade and other receivables |
8 |
21 |
|
Other current assets |
107 |
99 |
|
Cash and cash equivalents |
13 |
27 |
|
Total assets |
131 |
178 |
|
Deferred tax liability |
30 |
29 |
|
Provisions – non-current |
6 |
18 |
|
Trade and other payables |
7 |
25 |
|
Total liabilities |
43 |
72 |
|
Rm |
2016 |
2015 |
|
23. |
Equity holders’ funds |
||
23.1 |
Total equity holders’ funds |
||
Share capital at no par value (refer to note 23.2) |
6 192 |
6 192 |
|
Treasury shares (refer to note 23.3) |
(181) |
(166) |
|
Non-distributable reserves |
157 |
(36) |
|
Share-based payment reserve |
36 |
17 |
|
Other reserves (refer to note 23.5) |
121 |
(53) |
|
Accumulated loss |
(267) |
(640) |
|
5 901 |
5 350 |
2016 |
2015 |
||||
Number |
Share |
Number |
Share |
||
23.2 |
Analysis of share capital |
||||
Authorised |
|||||
Ordinary shares each |
2 500 000 |
– |
2 500 000 |
– |
|
Non-convertible redeemable B preference shares |
45 000 |
– |
45 000 |
– |
|
Issued |
|||||
Ordinary shares |
1 341 427 |
6 192 |
1 302 356 |
6 192 |
|
1 341 427 |
6 192 |
1 302 356 |
6 192 |
||
Reconciliation of movement in ordinary shares |
|||||
2016 |
2015 |
||||
Number |
Share |
Number |
Share |
||
Opening balance |
1 302 356 |
6 192 |
1 250 698 |
5 819 |
|
Shares issued to public |
– |
– |
44 000 |
316 |
|
Shares issued to management in relation to exit transaction incentive (refer to note 5.1.2) |
– |
– |
7 658 |
57 |
|
Shares issued to the Employee Share Option Plan (refer to note 23.3.1) |
39 071 |
– |
– |
– |
|
Closing balance |
1 341 427 |
6 192 |
1 302 356 |
6 192 |
Rm |
2016 |
2015 |
|
23.3 |
Treasury shares |
||
Opening balance |
(166) |
(405) |
|
Movement during the year: |
|||
Increase in treasury shares as a result of the consolidation of the SPV funding entities |
– |
405 |
|
Purchase of treasury shares |
– |
(24) |
|
Purchase of treasury shares in policyholder assets |
(15) |
(142) |
|
Closing balance |
(181) |
(166) |
The Isilulu Trust (“trust”) was set up as the vehicle through which the ESOP will operate. 39 070 700 ordinary shares were issued to the trust at one cent per share and rank pari passu with other ordinary shares, with the exception of dividends rights for these shares. The trust is consolidated in the group’s results.
All employees not included in the conditional share incentive scheme (refer to note 23.4.2) are beneficiaries of the trust.
There are two types of beneficiaries, Pool A beneficiaries and Pool B beneficiaries. Pool A beneficiaries are black women and are entitled to 70% of the trust income available for distribution. Pool B beneficiaries are all beneficiaries not in pool A and are entitled to 30% of the trust income available for distribution.
The shares are entitled to 30% of the dividends distributed to ordinary shareholders. The trust is restricted from disposing of or encumbering these shares during the term of the trust. Dividends distributed by the trust are treated as employee benefits. The dividend income earned by the trust and subsequently distributed to qualifying employees was R2.7 million during the current financial year.
The trust is restricted from disposing or encumbering the shares held. AFGH has a call option in terms of which the shares may be repurchased under specific criteria relating to change in control, change in BEE rating and various other provisions. The repurchase price will be calculated in terms of a repurchase formula specifically defined in the agreements.The group does not currently anticipate executing the repurchase for the next 10 years.
2016 |
2015 |
|||
23.4 |
Share-based payment reserve |
|||
Opening balance |
17 |
– |
||
Expensed to income statement |
19 |
17 |
||
Closing balance |
36 |
17 |
||
The group has two types of awards of shares to its employees being the forfeitable share plan and the conditional share incentive scheme. These schemes are discussed below under 23.4.1 and 23.4.2. |
||||
23.4.1 |
Forfeitable shares issued to staff at the listing |
|||
Under this scheme shares are awarded to employees which will vest at a future date if the employee remains employed. The employee participates in the benefits of the share during the vesting period. Shares are forfeited if the employee ceases to be an employee of the group. To hedge exposure to the shares issued under this scheme the group acquired 3 200 000 shares at R7.50 per share at the date of the listing. The group has no legal or constructive obligation to repurchase or settle the award in cash. The shares are held on behalf of the employees by a trust which was set up specifically for this purpose. The trust is consolidated and the shares are reflected as treasury shares. The employees are entitled to dividend distributions during the vesting period. 2014 tranche: The company issued 1 000 shares under this scheme to all employees who were employed at the date of listing. The shares vest three years from the date of issue. The number of employees who participated in this tranche was 3 050. 2015 tranche: 200 shares were issued to all staff who were employed on 1 August 2015. The shares vest three years from the date of issue. There were 3 194 employees included in this allocation. Movement in the number of shares allocated is as follows: |
||||
’000 |
2016 |
2015 |
||
At 1 April |
2 766 |
– |
||
Granted |
639 |
3 050 |
||
Forfeited |
(449) |
(284) |
||
31 March |
2 956 |
2 766 |
||
Shares granted and outstanding at the end of the year have the following vesting dates: |
||||
Total shares granted |
||||
Tranche |
Vesting date |
2016 |
2015 |
|
2014 |
24 July 2017 |
2 384 |
2 766 |
|
2015 |
31 July 2018 |
572 |
– |
|
2 956 |
2 766 |
|||
The grant date fair value of the shares is determined based on the market price at the date of issue which was R7.50 per share for the 2014 tranche and R8.89 per share for the 2015 tranche. |
Under this scheme executives, senior managers and other key employees of the group (participants) are granted performance-related awards, i.e. conditional rights to receive shares. In addition, these awards are subject to a vesting period determined by the remuneration committee. The performance condition is aligned to the financial year of the group. Further, each participant will not have any shareholder or voting rights prior to the vesting date. Employees are not required to pay for the shares granted under this scheme.
The shares granted under this scheme are subject to the group achieving its target growth in headline earnings per share (HEPS) over the period. The cumulative HEPS over the performance period is equal to the sum of the base year HEPS grown by the Consumer Price Index (CPI) and real Gross Domestic Product (GDP) per annum over the performance period.
Movement in the number of shares outstanding is as follows:
’000 |
2016 |
2015 |
||
At 1 April |
15 031 |
– |
||
Granted |
17 204 |
15 511 |
||
Forfeited |
(2 615) |
(480) |
||
31 March |
29 620 |
15 031 |
||
Shares granted and outstanding at the end of the year have the following vesting dates: |
||||
Total shares granted |
||||
Tranche |
Vesting date |
2016 |
2015 |
|
2014 |
24 July 2017 |
13 576 |
15 031 |
|
2015 |
31 July 2018 |
16 044 |
– |
|
29 620 |
15 031 |
|||
The grant date fair value of the shares is determined based on the market price at the date of issue less the net present value of expected dividends over the vesting period. The grant date fair value of the shares allocated is R6.70 per share for the 2014 tranche and R8.12 per share for the 2015 tranche. |
||||
Rm |
2016 |
2015 |
||
23.5 |
Other reserves |
|||
Available-for-sale financial assets reserve |
– |
5 |
||
Foreign currency translation reserve |
571 |
394 |
||
Redemption reserve* |
(449) |
(449) |
||
Other reserves |
(1) |
(3) |
||
121 |
(53) |
|||
In the prior year the group redeemed the B preference shares, previously carried at R211 610, at their fair value of R178 million. The B preference shares were classified as equity instruments of the group, therefore the difference between the redemption proceeds and the original carrying value of the B preference shares has been recorded within equity (redemption reserve). The balance of the reserve arose on redemption of preference shares relating to the private equity transaction. |
Rm |
2016 |
2015 |
|
24. |
Financial liabilities held under multi-manager investment contracts |
||
24.1 |
Movement of liabilities under multi-manager and unit trust investment contracts |
||
Opening balance |
262 172 |
253 747 |
|
Movement during the year*: |
|||
Premium inflows |
39 520 |
37 296 |
|
Withdrawals |
(43 709) |
(61 441) |
|
Investment return net of taxation |
20 883 |
33 064 |
|
Policyholder fees charged/investment portfolio expenses |
(2 825) |
(2 357) |
|
Consolidated funds** |
364 |
1 865 |
|
Other |
(23) |
(2) |
|
Closing balance |
276 382 |
262 172 |
|
This amount is off-set by a corresponding movement in ‘financial assets held under multi-manager investment contracts’ (refer to note 11). These are funds that are consolidated when the group’s interest in the funds increase above the 20% threshhold. |
|||
24.2 |
Discounted maturity analysis of liabilities under multi-manager and unit trust investment contracts |
||
Due within one year |
– |
– |
|
Open ended |
276 382 |
262 172 |
|
276 382 |
262 172 |
||
These policyholder liabilities arise from multi-manager and unit trust investment contracts issued by the group’s multi-manager investment subsidiaries in South Africa and Namibia. The policyholder liabilities are directly matched to the linked policyholder assets. These are financial liabilities designated as fair value through profit or loss. |
|||
Financial liabilities linked to investment contracts |
276 382 |
262 172 |
|
276 382 |
262 172 |
||
25. |
Liabilities of insurance and cell-captive contracts |
||
Under IFRS all insurance-related financial liabilities of Investment Solutions in South Africa and cell-captive-related financial liabilities in AfriNet Namibia are included in the consolidated statement of financial position of the group. An analysis of the policyholders’ and cell owners’ interests in the financial liabilities of these cell-captive insurance companies is provided below. The promoter cell (or shareholder’s) interest in the other financial liabilities of the cell-captive insurance companies is included in the relevant line item in the group statement of financial position. |
|||
Short-term insurance technical liabilities |
219 |
173 |
|
Gross unearned premium provision |
213 |
169 |
|
Gross outstanding claims provision |
2 |
– |
|
Gross IBNR provision |
4 |
4 |
|
Long-term insurance technical liabilities |
|||
Policyholder liability |
– |
176 |
|
Insurance liabilities of cell-captive insurance contracts |
219 |
349 |
|
Other liabilities attributable to policyholders and cell owners |
34 |
9 |
|
Cell owners’ interest* |
29 |
6 |
|
Payables* |
5 |
4 |
|
Taxation (receivable)/payable |
– |
(1) |
|
253 |
358 |
||
These are designated as financial liabilities at fair value through profit or loss. These liabilities are directly matched to linked financial assets. Refer to note 12. |
|||
26. |
Borrowings |
||
26.1 |
Analysis of borrowings |
||
Revolving credit facility (refer to note 26.4) |
701 |
1 000 |
|
Other |
4 |
– |
|
705 |
1 000 |
||
Rm |
Revolving |
Other |
2016 |
2015 |
|
26.2 |
Reconciliation of movement in borrowings: |
||||
Opening balance |
1 000 |
– |
1 000 |
1 652 |
|
Movements for the year: |
|||||
Interest accrued |
57 |
– |
57 |
102 |
|
Interest paid |
(53) |
– |
(53) |
(102) |
|
Redemptions paid |
– |
– |
– |
(158) |
|
Deconsolidation of MST SPV |
– |
– |
– |
(228) |
|
Borrowings repaid |
(383) |
– |
(383) |
(1 250) |
|
Borrowings raised |
80 |
4 |
84 |
1 000 |
|
Reclassification to other payables |
– |
– |
– |
(16) |
|
Closing balance |
701 |
4 |
705 |
1 000 |
|
Rm |
2016 |
2015 |
|||
26.3 |
Discounted maturity analysis of borrowings |
||||
Due within one year |
705 |
1 000 |
The credit facility bears interest at JIBAR plus 1.25% per annum compounded quarterly. The interest is payable quarterly while the capital is repayable annually together with any unpaid interest on 31 March 2017. The facility is renewable annually for a 12-month period. Renewal is subject to an annual credit review by the lender and the financing needs of the group.
If Alexander Forbes Limited (AFL) fails to pay any principal amount or interest amount payable by it on its due date, interest shall accrue on the loan and any accrued and unpaid interest from the due date up to the date of actual payment at a rate which is equal to the interest rate (JIBAR plus 1.25%) which would otherwise be applicable plus 2%, for so long as such payment remains outstanding and has not been remedied after any applicable grace period (if any).
The credit facility agreement is for R1 billion and may be drawn or repaid at any time, in whole or in part, which would include the capital plus any accrued and unpaid interest to the repayment date.
The credit facility is subject to certain mandatory repayment events. For instance, the loan would be repaid if AFL or any other member of the group disposes of any of its assets or business (whether pursuant to a single transaction or a series of transactions) which, when aggregated with all other assets disposed of by members of the group since the signature date, directly or indirectly contribute more than 30% of the consolidated EBITDA or assets of the group for the 12-month period up to and as at the date of disposal.
In addition, all amounts outstanding on the credit facility, together with accrued and unpaid interest, shall become immediately due and payable in the event of a sale of all or substantially all of the assets or business of the group or if a change of control occurs. AFL must repay the credit facility if the lender becomes aware that it is unlawful in any applicable jurisdiction for such lender to perform its obligations under a term finance document.
Due to the nature of the revolving credit facility there are no financial covenants included in the agreement.
Rm |
2016 |
2015 |
|
27. |
Employee benefits |
||
27.1 |
Total employee benefits |
||
Defined benefit pension fund obligation – South Africa (refer to note 27.2) |
– |
– |
|
Post-retirement medical benefit obligation – South Africa (refer to note 27.3) |
116 |
117 |
|
Provision for leave pay (refer to note 27.4) |
50 |
60 |
|
166 |
177 |
||
Substantially all employees are covered by defined contribution retirement fund arrangements in the major territories in which the group operates. The group also has a defined benefit pension fund as disclosed below (which is closed to new entrants). Provisions for pension obligations are established for benefits payable in the form of retirement, disability and surviving dependant pensions. The defined contribution and defined benefit pension funds in South Africa are both governed by the Pension Funds Act. |
|||
27.2 |
Defined benefit pension fund obligation – South Africa |
||
The closed defined benefit pension fund provides a pension of 2% of final pensionable salary for each year of pensionable service plus 0.5% of final pensionable salary for each year of pensionable service in excess of 25 years. The fund was closed to new members on 31 December 1992. The pension fund is funded with the assets of the fund being held independently of the group’s assets in a separate trustee-administered fund. The fund is valued by a statutory actuary on a tri-annual basis, with a full actuarial assessment being completed on 31 March 2016. The actuary is of the opinion that the fund is in a sound financial position. For accounting reporting, the projected unit credit method is used to value the liability. The membership of the fund as at the last actuarial valuation at 31 March 2016 comprised 6 active members and 70 pensioners. A portion of fund assets are managed by the subsidiary, Investment Solutions, and the total value is R200 million (2015: R195 million). Another portion of the fund assets is invested with a financial institution with a credit rating of Baa2 per Moody’s rating agency. These assets are secured by South African Government bonds, as such Alexander Forbes Pension Fund will be entitled to the proceeds of the bonds should the financial institution default. |
|||
Present value of benefit obligation |
(155) |
(155) |
|
Fair market value of the plan assets |
212 |
210 |
|
57 |
55 |
||
Impact of asset ceiling |
(57) |
(55) |
|
Total |
– |
– |
Reconciliation of movements |
||||||
Rm |
Present |
Fair value |
Total |
Impact |
Total |
|
At 31 March 2014 |
(147) |
193 |
46 |
(46) |
– |
|
Current service costs |
(2) |
– |
(2) |
– |
(2) |
|
Interest expense |
(13) |
17 |
4 |
– |
4 |
|
Remeasurements |
(2)* |
8 |
6 |
– |
6 |
|
Contributions |
– |
1 |
1 |
– |
1 |
|
Payment from plans |
||||||
Benefits paid |
9 |
(9) |
– |
– |
– |
|
Adjustment to the asset ceiling |
– |
– |
– |
(9) |
(9) |
At 31 March 2015 |
(155) |
210 |
55 |
(55) |
– |
|
Current service costs |
(1) |
– |
(1) |
– |
(1) |
|
Interest expense |
(12) |
16 |
4 |
– |
4 |
|
Remeasurements |
2* |
(4) |
(2) |
– |
(2) |
|
Contributions |
– |
2 |
2 |
– |
2 |
|
Past service costs |
(1) |
– |
(1) |
– |
(1) |
|
Payment from plans |
||||||
Benefits paid |
12 |
(12) |
– |
– |
– |
|
Adjustment to the asset ceiling |
– |
– |
– |
(2) |
(2) |
|
At 31 March 2016 |
(155) |
212 |
57 |
(57) |
– |
|
Remeasurement specifically due to change in economic assumptions. |
||||||
% |
2016 |
2015 |
2014 |
|
The principal actuarial assumptions applied are as follows: |
||||
Discount rate |
9.4 |
8.0 |
8.7 |
|
Inflation rate |
7.1 |
5.8 |
6.4 |
|
Salary increase rate |
8.1 |
6.8 |
7.4 |
|
Pension increase allowance |
7.1 |
5.8 |
6.4 |
|
The sensitivity of the defined benefit obligation to changes in the principal actuarial assumptions above are as follows: |
||||
% |
Change in |
Increase in |
Decrease in |
|
Discount rate |
1.0 |
(10.8) |
9.7 |
|
Inflation rate |
1.0 |
9.7 |
(11.0) |
|
The mortality rates are assumed as follows: |
The components of plan assets are as follows: |
|||
% |
2016 |
2015 |
|
Cash |
8.30 |
6.78 |
|
Equity |
|||
Listed equities |
14.09 |
22.01 |
|
Unlisted equities |
7.70 |
0.24 |
|
Bonds |
49.99 |
52.80 |
|
Property |
3.06 |
3.06 |
|
International |
|||
Equity |
12.08 |
10.63 |
|
Bonds |
1.00 |
0.36 |
|
Cash |
2.00 |
2.31 |
|
Property |
0.18 |
0.10 |
|
Other |
0.20 |
0.21 |
|
Other |
1.40 |
1.50 |
|
100.00 |
100.00 |
In South Africa certain employees, who joined the group before 1 March 1997, are entitled to a post-retirement medical aid subsidy. At 31 March 2016 this applies to a total of 345 people (2015: 350) and comprises 89 active employees (2015: 94) and 256 pensioners (2015: 258). Employees who joined the group after 1 March 1997 are not eligible for post-retirement medical aid subsidies.
Certain employees employed before 1 March 2009 are eligible for a death-in-service subsidy. If a member eligible for a death-in-service subsidy dies in service, their dependants are eligible to receive a 50% subsidy of medical scheme contributions subject to the fixed rand amount as for the post-retirement subsidy.
The obligation is valued every year by actuaries using the projected unit credit method. The date of the last actuarial valuation was 31 March 2016. The post-retirement medical obligation is partly funded through a cell-captive insurance arrangement; the assets of the insurance cell totalled R62 million at 31 March 2016 (2015: R69 million).
The cell-captive insurance policy is consolidated in the group’s results and the related asset which backs this post-employment liability is reflected in cash and cash equivalents.
The post-retirement medical aid subsidy paid to pensioners is subject to a maximum rand amount. This rand amount increases with inflation (CPI) each year. In order to compensate for the rand amount increase of the subsidy being different to medical aid inflation, the group established a hardship fund in 2004 to provide assistance to specifically identified pensioners in financial need.
During the prior year the subsidy for medical aid was enhanced by R5 million as a once-off benefit and funded from the hardship fund.
Rm |
2016 |
2015 |
|
The latest actuarial valuation reflected the following: |
|||
Medical benefit obligation |
105 |
107 |
|
Hardship fund liability |
11 |
10 |
|
Recognised liability in the statement of financial position |
116 |
117 |
|
A reconciliation of the movement in the post-retirement medical benefit obligation in South Africa is as follows: |
|||
Opening balance |
107 |
99 |
|
Current service costs |
1 |
2 |
|
Interest expense |
8 |
9 |
|
Remeasurements |
(3) |
4 |
|
Enhancement to subsidy |
– |
5 |
|
Other |
(3) |
(1) |
|
Benefits paid |
(8) |
(7) |
|
Closing balance |
105 |
107 |
|
The principal actuarial assumptions applied are as follows: |
|||
Discount rate (%) |
10.3 |
8.2 |
|
Inflation (CPIX) rate (%) |
7.9 |
5.9 |
|
Retirement age (yrs) |
60/65 |
60/65 |
|
Mortality rates are assumed as follows: The sensitivity of the defined benefit obligation to changes in the principal actuarial assumptions above are as follows: |
% |
Change in |
Increase in |
Decrease in |
|
Discount rate |
1.0 |
12.4 |
(10.2) |
|
Inflation (CPIX) rate |
1.0 |
12.4 |
(10.3) |
Rm |
2016 |
2015 |
|
27.4 |
Provision for leave pay |
||
Opening balance |
60 |
54 |
|
Movement during the year: |
|||
Increase in provision |
7 |
23 |
|
Decrease in provision |
(18) |
(16) |
|
Transferred to held for sale |
– |
(1) |
|
Foreign subsidiaries' exchange differences |
1 |
– |
|
Closing balance |
50 |
60 |
|
The group’s policy is that leave days are forfeited at the end of each annual leave cycle, unless a carry forward of leave days is specifically authorised or provided for in an employment agreement. The timing of the use of the leave pay provision depends on employees’ leave plans and resignations from employment during the year. |
Rm |
2016 |
2015 |
|
28. |
Deferred taxation |
||
28.1 |
Net deferred tax liability balance |
||
Deferred tax assets (refer to note 28.3) |
157 |
149 |
|
Deferred tax liabilities (refer to note 28.4) |
(322) |
(323) |
|
(165) |
(174) |
||
28.2 |
Reconciliation of movement in the net deferred tax liability balance |
||
Opening balance |
(174) |
(315) |
|
Movement during the year: |
|||
Credit per income statement |
11 |
114 |
|
Transfer to asset groups held for sale |
– |
23 |
|
Change in rate |
– |
4 |
|
Foreign subsidiaries’ exchange differences |
(2) |
– |
|
Closing balance |
(165) |
(174) |
|
28.3 |
Analysis of deferred tax assets |
||
Retirement benefit obligations |
11 |
11 |
|
Deferred income |
1 |
5 |
|
Calculated tax losses |
1 |
48 |
|
Provisions |
63 |
56 |
|
Operating lease liability |
43 |
31 |
|
Other items |
38 |
(2) |
|
Total deferred tax assets |
157 |
149 |
|
28.4 |
Analysis of deferred tax liabilities |
||
Deferred tax on policyholder assets |
(133) |
(104) |
|
Accelerated tax allowances, provisions and other items |
(4) |
(4) |
|
Deferred tax recognised in terms of IFRS 3 Business Combinations* |
(185) |
(215) |
|
Total deferred tax liabilities |
(322) |
(323) |
|
This amount represents the deferred tax balance raised on intangible assets recognised at the time of the private equity transaction. |
Rm |
2016 |
2015 |
|||
29. |
Provisions |
||||
Proposed client settlements (refer to note 29.2) |
100 |
98 |
|||
Provisions for errors and omissions claims (refer to note 29.3) |
249 |
208 |
|||
Other |
3 |
11 |
|||
Total |
352 |
317 |
|||
29.1 |
Analysis and reconciliation of movement in provisions |
||||
Rm |
Proposed |
Provisions |
Other |
Total |
|
Balance at 31 March 2014 |
99 |
159 |
26 |
284 |
|
Movement during the year: |
|||||
Net increase in provision |
4 |
52 |
6 |
62 |
|
Payments made |
(5) |
(6) |
(7) |
(18) |
|
Transfer to assets held for sale |
– |
– |
(14) |
(14) |
|
Foreign subsidiaries’ exchange differences |
– |
3 |
– |
3 |
Balance at 31 March 2015 |
98 |
208 |
11 |
317 |
|
Movement during the year: |
|||||
Net increase in provision |
5 |
26 |
– |
31 |
|
Payments made |
(3) |
(23) |
(12) |
(38) |
|
Foreign subsidiaries’ exchange differences |
– |
38 |
4 |
42 |
|
Balance at 31 March 2016 |
100 |
249 |
3 |
352 |
|
The provision for proposed client settlements is current in nature while all other provisions are considered to be non-current. Uncertainties affecting the timing and amount of the settlement of provisions are discussed in the relevant note below. |
The group voluntarily appointed independent legal advisers to conduct a full review of past and current business practices across all of the South African operations in 2006. The results of the review were fully disclosed and published on the group’s website. Following this review the provision for proposed client settlements for historical business practices, including the practice referred to as ‘bulking’, was made. Interest accrues on this provision at the prime lending rate less 4% up to the date of settlement payments.
To date the group has made substantial progress in relation to the client settlement process, with the vast majority of all retirement funds that received offers having accepted the settlement offer.
The group’s errors and omissions risk is insured in the London market (the market policy), with a limit of R2 billion (2015: R1.95 billion) for each and every claim or loss in the annual aggregate in excess of the aggregate deductible of R90 million. The market policy covers all subsidiary and associate companies, except for Lane Clark & Peacock. Lane Clark & Peacock effect their own cover.
Upon exhaustion of the aggregate deductible of R90 million a residual deductible of R1.2 million for each claim or loss shall apply, and the ZAR equivalent of £30 000 for each claim deductible in respect of investment and investment-related business activities regulated by the Financial Services Authority in the UK.
The aggregate deductible of R90 million is insured with a third-party cell-captive insurer, Mannequin Insurance PCC Limited (the Mannequin policy). The limit of the Mannequin policy is equal to the limit of the aggregate deductible of the market policy, i.e. R90 million. The Mannequin policy imposes a deductible of R1.5 million per claim for Africa operations or £100 000 for operations outside Africa.
From 1 April 2014 the Mannequin policy also covers associates and non-wholly-owned (NWOS) operations. Except Namibia operations (which have access to a R2 billion limit), associates and NWOS have a limit of R125 million per claim and in the aggregate. In the event of the exhaustion of the aggregate excess of R90 million, the market policy will drop down to cover associates and NWOS to the full limit of R125 million respectively less any amount paid for claims in respect of associates and NWOS. The Mannequin policy imposes a deductible of R375 000 per claim in respect of associates and NWOS. These deductibles are unchanged from the prior year.
The group has an equity investment in a cell in Mannequin Insurance PCC Limited, which entitles the group to the underwriting profits earned by this insurance cell. The group is required to maintain the insurance cell and ensure it is adequately capitalised. Additional capital is required to be paid in the event that underwriting losses are incurred by the insurance cell.
The assets, liabilities, income statement and cash flow effects attributable to the group’s investment in the Mannequin insurance cell are included in the consolidated financial statements of the group. The effect is to eliminate the premium payments to the cell-captive insurer on consolidation and to recognise the assets, liabilities, cash flows and net operating results of the insurance cell in the consolidated financial statements of the group. The insurance premiums charged to the various group operations continue to be allocated to the relevant businesses in determining the trading results of operations reflected in the segmental profit analysis.
Twice a year a committee of senior group managers conducts a detailed review of all outstanding claims. The merit of each claim is assessed and each claim is scored based on the probability (on a scale of 1 (unlikely) to 10 (extremely likely)) of being realised and the estimated cost to the group. A provision is raised for the product of the probability and the estimated cost. Judgement is exercised when assessing probability and potential cost based on past experience and any industry developments. Legal advice is sought where necessary and all calculations are submitted to the group insurance underwriters for their comment and review. Where the probability of a claim is assessed at 5 or more an accrual is made for any excess payable.
There is a specific matter being reviewed by a foreign regulator in respect of a legacy subsidiary business that has been sold. Whilst this review is ongoing it is too early to determine (i) if there is any liability that may arise and (ii) in the event a liability does arise, if it will impact the group.
Other provisions include the following:
Rm |
Future |
Interest |
Present value |
Present value |
|
30. |
Finance lease liability |
||||
Not later than one year |
8 |
– |
8 |
8 |
|
Later than one year but not later than five years |
40 |
(4) |
36 |
34 |
|
Later than five years |
45 |
(9) |
36 |
44 |
|
93 |
(13) |
80 |
86 |
||
In 2010 the group entered into a lease agreement for a head office building which took effect on 1 October 2012. The lease is for a period of twelve years. This head office building comes fully furnished with items of furniture and fixtures, including IT equipment. The items of furniture, fixtures and equipment will be used for a majority of their economic lives and consequently have been classified as finance-leased assets. The minimum lease payments were therefore split between (i) land and building (operating lease component) and (ii) furniture and fixtures including IT equipment (finance lease component) based on their relative fair values. |
Rm |
2016 |
2015 |
|
31. |
Operating lease liability |
||
Premises lease deferral |
266 |
207 |
|
The operating lease liability relates to the premises lease deferral which is the accelerated recognition of lease costs resulting from straight-lining of lease expenses (with no recognition of time value of money) in terms of IAS 17. The significant lease to which this deferral relates is 115 West Street, Sandton (starting from October 2012). The escalation is 7.5% per annum. |
|||
32. |
Deferred income |
||
Commission income on insurance and investment products |
34 |
25 |
|
The deferred income is recorded in Financial Services and relates to income deferred to cover future servicing costs, together with a reasonable margin thereon. |
|||
33. |
Insurance payables |
||
33.1 |
Total insurance payables |
||
Payables from insurance contracts |
|||
Insurance payables from broking activities |
27 |
24 |
|
Claims float held for insurance operations |
38 |
40 |
|
Policyholder liability under long-term insurance contracts (group life) |
331 |
340 |
|
Payables from insurance-related activities |
|||
Reinsurance creditors |
428 |
323 |
|
Payables from short-term insurance contracts |
358 |
284 |
|
Gross unearned premium provision |
42 |
44 |
|
Gross outstanding claims provision |
259 |
198 |
|
Gross IBNR provision |
57 |
42 |
|
Payables from umbrella retirement fund activities* |
1 696 |
1 525 |
|
2 878 |
2 536 |
||
A substantial portion of the payables from umbrella fund activities results from a timing difference between the receipt of funds from new clients at year-end and the investment of these funds with the group’s multi-manager investment subsidiary subsequent to year-end. |
The policyholder liability arises from group life business written by a long-term insurance subsidiary of the group. The net liability position comprises:
Rm |
2016 |
2015 |
|
Gross policyholder liability (refer to note 33.1) |
331 |
340 |
|
Less: Reinsurance assets relating to the policyholder liability (refer to note 19) |
(317) |
(321) |
|
Net liability to policyholders |
14 |
19 |
|
A reconciliation of the movement in the net policyholder liability is as follows: |
|||
Opening balance |
19 |
54 |
|
Movement during the year: |
|||
Net decrease in claims experience |
(5) |
(35) |
|
Closing balance |
14 |
19 |
The actuarial value of policyholder assets and liabilities arising from long-term insurance contracts is determined using the financial soundness valuation method as described in SAP 104 of the Actuarial Society of South Africa.
Assumptions need to be made in respect of inputs to the model. The following process is followed to determine the valuation assumptions:
Best estimate assumptions as to mortality and morbidity, expenses, investment income and tax are used which may vary at each reporting date. Reliance is placed on historical information and statistical models. A margin for adverse deviations is included in the assumptions. Improvements in estimates have a positive impact on the value of the liabilities and related assets, while deteriorations in estimates have a negative impact.
The process for determining assumptions used are as follows:
Margins for adverse deviations are included in the assumptions as set out below:
(%) |
Compulsory |
Discretionary |
|
Assumption |
|||
Mortality |
7.5 |
7.5 |
|
Morbidity |
10.0 |
10.0 |
|
Withdrawal |
25.0 |
25.0 |
|
Expenses |
10.0 |
10.0 |
|
Investment return |
25 basis points |
||
Also refer to note 45.5: Long-term insurance. |
Rm |
2016 |
2015 |
|
33.3 |
Net payables from short-term insurance contracts |
||
The net payables from short-term insurance contracts arise from short-term insurance business written by the short-term insurance subsidiaries of the group. The net payables position comprises: |
|||
Payables from short-term insurance contracts (refer to note 33.1) |
358 |
284 |
|
Less: Receivables from short-term insurance contracts (refer to note 19) |
(277) |
(210) |
|
Net payables from short-term insurance contracts |
81 |
74 |
|
A reconciliation of the movement in the net payables is as follows: |
|||
Opening balance |
74 |
73 |
|
Movement during the year: |
|||
Net claims incurred |
7 |
1 |
|
Closing balance |
81 |
74 |
|
Critical assumptions and judgements |
|||
Outstanding claims provisions include notified claims as well as IBNR claims. Each notified claim is assessed on a case-by-case basis with due regard to the specific circumstances, information available from the insured and/or loss adjuster and past experience with similar claims. Case estimates are regularly reviewed and updated if necessary. The chain ladder technique has been used to calculate the provision for IBNR. This methodology is based on the analysis of statistics including the pattern of notification of claims in respect of different underwriting periods. |
|||
34. |
Trade and other payables |
||
Financial liabilities |
|||
Trade payables |
584 |
362 |
|
Accrued expenses |
148 |
143 |
|
Other payables |
257 |
229 |
|
989 |
734 |
||
Non-financial liabilities |
|||
Employee-based accruals |
529 |
481 |
|
1 518 |
1 215 |
The future minimum lease payments under non-cancellable operating leases are as follows:
Rm |
Premises |
Furniture and |
2016 |
2015 |
|
Due within one year |
234 |
1 |
235 |
211 |
|
Due between one to five years |
1 166 |
1 |
1 167 |
877 |
|
Due after five years |
1 063 |
– |
1 063 |
1 300 |
|
2 463 |
2 |
2 465 |
2 388 |
||
Rm |
2016 |
2015 |
|||
35.2 |
Capital commitments |
||||
Commitments in respect of capital expenditure approved by directors: |
|||||
Contracted for |
– |
– |
|||
Not contracted for |
10 |
11 |
|||
10 |
11 |
||||
These commitments relate largely to software purchases and software development costs. The funds to meet these commitments will be provided from internal cash resources generated by operations. |
In the conduct of its ordinary course of business the group is exposed to various actual and potential claims, lawsuits and other proceedings relating to alleged errors and omissions, or non-compliance with laws and regulations. The directors are satisfied, based on present information and the assessed probability of claims eventuating, that the group has adequate insurance programmes and provisions in place to meet such claims. However, like all businesses of this type, the risk exists that significant adverse developments in past claims, or a significant increase in the frequency or severity of future claims for errors and omissions, could have a material effect on the group’s reported results.
The structure of the group’s professional indemnity insurance programme is explained in note 29.3 to these financial statements.
‘Bulking’ is the term used to describe the practice of aggregating, on a notional basis, the total value of administered bank current accounts in order to negotiate better interest rates with the banks on behalf of clients. In response to identifying that there was inadequate disclosure to clients of fees historically received in respect of such bulking arrangements implemented by a subsidiary, it made settlement offers to such affected clients. In addition, as part of the commitment to meet the highest standards of governance and integrity Alexander Forbes appointed independent legal advisers and auditors to conduct a full review of the past and current business practices across all of the South African operations of the group during 2006. As a result of the bulking matter and the comprehensive business practice review the group made provision for amounts in respect of proposed client settlements relating to bulking and issues identified during the wider business practice review. Interest accrues on these settlement amounts up to the date of payment. As of the date of these financial statements most clients and past clients have accepted these settlement offers and the necessary payments have been made. The group continues to make progress with settlement payments to remaining clients which now mainly consist of closed and liquidated funds.
Rm |
2016 |
2015 |
|
37. |
Cash generated from operations |
||
Profit before taxation from continuing operations |
1 359 |
866 |
|
Items disclosed separately: |
|||
Net interest expense |
(223) |
(107) |
|
Non-cash items: |
|||
Depreciation of property and equipment |
90 |
75 |
|
Amortisation of intangible assets and software |
143 |
142 |
|
Included in operating expenses |
19 |
11 |
|
Included in non-trading and capital items |
124 |
131 |
|
Movement in operating lease liability |
42 |
88 |
|
Relating to South African operations |
30 |
40 |
|
Relating to UK operations |
12 |
48 |
|
Net movement in provisions |
(12) |
44 |
|
Non-cash movement in provisions |
26 |
62 |
|
Payments made out of provisions |
(38) |
(18) |
|
Movement in working capital (refer to note 40) |
(31) |
(171) |
|
Reported loss arising from accounting for policyholder investments in treasury shares |
(59) |
26 |
|
Foreign exchange movements on intercompany loans |
9 |
– |
|
Exit transaction incentive |
– |
57 |
|
Share-based payments |
19 |
17 |
|
Movement in other non-cash items |
(24) |
6 |
|
1 313 |
1 043 |
||
38. |
Interest received |
||
Investment income per statement of comprehensive income |
294 |
226 |
|
Less non-cash investment income from financial assets |
(13) |
(19) |
|
Exclude policyholder-related interest |
(197) |
(103) |
|
Interest received |
84 |
104 |
|
39. |
Interest paid |
||
Finance costs per income statement |
(71) |
(119) |
|
Non-cash finance costs |
9 |
– |
|
Finance costs paid |
(62) |
(119) |
|
40. |
Movement in working capital |
||
Movement in working capital balances |
|||
Trade and other receivables |
(65) |
(32) |
|
Trade and other payables |
34 |
(139) |
|
(31) |
(171) |
||
41. |
Operating cash flows relating to insurance and policyholder balances |
||
Insurance receivables |
(161) |
(6) |
|
Insurance payables |
340 |
266 |
|
Movement in policyholder working capital balances |
192 |
(89) |
|
Interest received relating to policyholder |
197 |
103 |
|
568 |
274 |
||
42. |
Cash flows from policyholder investment contracts |
||
Premium inflows |
39 673 |
37 296 |
|
Investments made net of disinvestments |
9 559 |
21 245 |
|
Movement in cell-captive insurance contracts |
38 |
(1) |
|
Investment withdrawals |
(43 709) |
(61 441) |
|
5 561 |
(2 901) |
||
43. |
Taxation paid |
||
Taxation payable at the beginning of the year |
(119) |
(167) |
|
Prepaid tax at the beginning of the year |
3 |
3 |
|
Charge in income statement |
(306) |
(333) |
|
Policyholder tax charge in income statement |
(176) |
(139) |
|
Charge to income statement for operations discontinued and disposed of in the year included in discontinued operations |
(3) |
3 |
|
Adjusted for: |
|||
Reclassification of disposal groups held for sale |
– |
(3) |
|
Other non-cash movements |
3 |
(4) |
|
Prepaid taxation at the end of the year |
(4) |
(3) |
|
Taxation payable at the end of the year |
102 |
119 |
|
Tax paid |
(500) |
(524) |
List of related party relationships
The equity holders of the company are detailed in Annexure A.
Mercer Africa Limited, a subsidiary of the US-listed Marsh & McLennan Companies Inc., holds a 33% interest in the company.
Details of subsidiaries, joint ventures and associates, which are considered material to the group and in respect of which the group has a continuing interest, are provided in Annexure A to these financial statements.
Details of retirement benefit plans are provided in note 28: Employee benefits.
Details of the directors of the company are provided in the directors’ report.
The group has defined the group chief executive, the group chief financial officer and the managing directors of the major operating segments as prescribed officers of the group as defined by the new Companies Act 2008.
Key management personnel are defined as the prescribed officers as are the board of directors of Alexander Forbes Group Holdings Proprietary Limited, including members of the group executive committee.
Summary of related party transactions
A portion of the fees paid to non-executive directors in the prior year of R0.4 million was paid to the shareholder company that the non-executive directors represent. The shareholder, to whom these fees were paid, sold their shares as part of the listing transaction on 24 July 2014. With effect from this date, these fees are no longer paid to shareholders.
During the prior year Mercer Africa Limited, a subsidiary of Marsh & McLennan Companies (MMC), acquired 34% of the ordinary equity in Alexander Forbes Group Holdings Limited. In 2012 the group disposed of a significant portion of its Risk Services business to MMC. Certain transactions are still maintained between the group and Risk Services (now a subsidiary of MMC). The transactions during the current year included rental costs due to shared office space in certain offices in South Africa and the group’s insurance broking. These transactions are at arm’s length and there are no significant balances outstanding at year-end relating to these transactions.
Details of dividends and fees received from subsidiary companies, where applicable, are provided in the company financial statements. The company has loans to and from its subsidiary companies, details of which are provided in the company financial statements. All transactions and balances with subsidiaries are eliminated on consolidation in line with the group’s accounting policies.
There were no material transactions with associates and dividends of R5 million were received from Alexander Forbes Insurance Brokers Kenya Limited during the year.
Contributions to retirement benefit plans amounted to R2 million (2015: R1 million) to the defined benefit fund and R8 million (2015: R7 million) to the post-retirement medical obligation plan, as detailed in note 27: Employee benefits. There are no amounts outstanding at year-end. Assets of the retirement benefit plans are invested through Investment Solutions Limited; these assets amount to R200 million (2015: R195 million).
The retirement benefit plans of the group are compulsory funds and as such key management are participants in the fund. At 31 March 2016 the investments held through the retirement benefit plans by key management are R34 million (2015: R29 million).
The remuneration of executive directors is determined and approved by the remuneration committee. The remuneration of non-executive directors, in the form of fees, is proposed by the remuneration committee and approved by shareholders at each annual general meeting.
The remuneration committee consists of non-executive directors. As a committee of the board, the committee determines, agrees and develops the general policy on executive directors’ and senior management’s remuneration. The objective is to ensure that such remuneration is fair, responsible and appropriate and that the conditions of employment and remuneration scales are market-related and at levels sufficient to attract, retain and motivate individuals of quality, taking account of the fact that the group is an international business. The remuneration committee is also mandated to determine the criteria necessary to measure the performance of the executive directors in discharging their responsibilities.
During the prior financial year the private equity controlling shareholders exited their seven-year period of investment which culminated in the listing of the group on the JSE Limited on 24 July 2014. The process brought to conclusion a number of investment-related and incentive-related transactions involving key management personnel of the group, including the realisation of investments held by key individuals through the Alexander Forbes Management Trust and long-term incentives that came to a conclusion at the end of the seven-year private equity ownership.
There are no management, consulting, technical or other fees, nor any commission, paid to directors other than what is disclosed below.
Executive directors’ and chairman’s remuneration paid to current office holders during the current and prior years are detailed below. The bonus for the 2016 year reflects the amount accrued and approved by the remuneration committee for the year ended 31 March 2016 and paid in June 2016.
R’000 |
Salary |
Bonus |
Benefit and |
Retirement |
Total |
|
Executive directors and prescribed officers |
||||||
2016 |
||||||
E Chr Kieswetter*** (retiring group chief executive) |
5 153 |
– |
166 |
540 |
5 859 |
|
DM Viljoen** (interim group chief executive and group chief financial officer) |
3 608 |
5 200 |
121 |
583 |
9 512 |
|
D Msibi* (managing director) |
2 503 |
2 000 |
69 |
403 |
4 975 |
|
P Edwards* (managing director) |
2 581 |
2 700 |
99 |
462 |
5 842 |
|
S Reddy* (managing director) (8 Months) |
1 781 |
2 100 |
19 |
219 |
4 119 |
|
Total for the year |
15 626 |
12 000 |
474 |
2 207 |
30 307 |
2015 |
||||||
MS Moloko (chairman) |
567 |
– |
130 |
80 |
777 |
|
E Chr Kieswetter (group chief executive) |
4 900 |
7 000 |
254 |
513 |
12 667 |
|
DM Viljoen (group chief financial officer) |
3 318 |
5 276 |
174 |
535 |
9 303 |
|
D Msibi* (managing director) |
2 380 |
3 086 |
69 |
383 |
5 918 |
|
P Edwards* (managing director) |
2 460 |
3 199 |
109 |
440 |
6 208 |
|
G Dombo* (managing director) |
2 014 |
2 375 |
53 |
212 |
4 654 |
|
Total for the year |
15 639 |
20 936 |
789 |
2 163 |
39 527 |
|
Prescribed officers. With effect from 8 February (i.e. two months of the financial year), Mr Viljoen took on a dual role as interim CEO. Mr Kieswetter stepped down from the board of directors on 8 February 2016 and will formally retire 31 March 2017. |
Salary |
Bonus |
Benefits and |
Retirement |
Total |
||
Executive directors and prescribed officers |
||||||
2016 |
||||||
G Stobart* (managing |
255 |
210 |
8 |
49 |
522 |
|
Total for the year (R’000) |
5 304 |
4 452 |
159 |
1 015 |
10 930 |
2015 |
||||||
G Stobart* (managing |
258 |
232 |
8 |
40 |
538 |
|
Total for the year (R’000) |
4 570 |
4 828 |
143 |
715 |
10 256 |
|
Prescribed officer. |
Current long-term incentive share plan (LTIP)
The long-term incentive share plan is administered by the remuneration committee and is available to executive directors, senior management and key employees of the group. The aim of the LTIP is to provide direct alignment between the participants and the shareholders. The share awards under the plan are subject to achieving performance and vesting conditions stipulated by the remuneration committee.
In line with the requirements of the King III Report the company will make regular annual rewards of shares based on group performance and affordability. These awards are set by reference to individual salaries, grade and performance as well as the company’s retention requirements and market benchmarks.
The rules of the LTIP allow for settlement through the purchase of shares on the open market, the use of treasury shares or the issue of new shares. The maximum number of new shares permitted to be allocated under the plan at any time is 64 000 000 shares (i.e. A total potential dilution of shares in issue over the entire lifespan of the scheme of 5%) and the maximum number of shares that can be allocated to any individual is 13 000 000.
Conditional shares have been allocated to key management for each of the past two years. The conditional share awards vest after a predetermined period based on performance conditions set for each allocation. The following conditions apply to each tranche:
2014 tranche
These shares vest on 24 July 2017. Thirty per cent of the shares will vest if the group achieves a three-year compound growth rate in normalised headline earnings per share (HEPS) of nominal GDP (i.e. GDP plus inflation) and 100% of the shares will vest if the growth rate is nominal GDP plus 10% (ten percentage points). A pro rata proportion of shares will vest based on any growth rate between these two points. At a compound growth rate in HEPS below nominal GDP all conditional shares will be forfeited.
2015 tranche
These shares vest on 3 September 2018. Thirty per cent of the shares vest if the group achieves a three-year compound growth rate in normalised headline earnings per share (HEPS) of nominal GDP (i.e. GDP plus inflation) and 100% of the shares will vest if the growth rate is nominal GDP plus 8% (eight percentage points). A pro rata proportion of shares will vest based on any growth rate between these two points. At a compound growth rate in HEPS below nominal GDP all conditional shares are forfeited.
The following conditional shares have been allocated to directors and prescribed officers:
'000 |
2015 |
2014 |
|
Number of ordinary shares: |
|||
E Chr Kieswetter |
844 |
1 315 |
|
DM Viljoen (interim group chief executive and group chief financial officer) |
562 |
881 |
|
D Msibi* (managing director) |
450 |
400 |
|
P Edwards* (managing director) |
450 |
550 |
|
G Stobart* (managing director) |
472 |
500 |
|
S Reddy* (managing director) |
472 |
– |
|
3 250 |
3 646 |
||
Prescribed officers. |
Historic long-term incentive plan
A long-term incentive plan (LTIP) was established by the remuneration committee aimed at improving retention of key staff and management and first awards were made in January 2012. The benefits were linked to compound growth rate hurdles achieved in the value of shareholders’ equity at the time of exit by the private equity investors from 1 April 2011. This incentive is payable in two tranches, being 50% at the time of exit and 50% 18 months later if the participant remains in employment. This scheme has now terminated and no further payments will be made.
R’000 |
2016 |
2015 |
|
E Chr Kieswetter (retiring group chief executive) |
4 398 |
4 398 |
|
DM Viljoen (interim group chief executive and group chief financial officer) |
3 101 |
3 101 |
|
MS Moloko (chairman) |
2 200 |
2 200 |
|
D Msibi* (managing director) |
1 123 |
1 123 |
|
P Edwards* (managing director) |
1 333 |
1 333 |
|
G Stobart* (managing director) (£’000) |
124 |
159 |
Exit transaction incentive
The private equity shareholders specifically defined an exit transaction incentive (ETI) in order to align management with the private equity exit process. The incentive was implemented in the event that the selling shareholder investment in the group was successfully realised either by way of trade sale or listing in 2014.
Amounts paid in terms of these historical incentives are disclosed in more detail in note 5: Non-trading and capital items of these financial statements and in the pre-listing statement issued on 7 July 2014. This scheme has now terminated and no further awards will be made under the scheme.
Total shares held by key management |
2016 |
2015 |
|
Number of ordinary shares: |
|||
E Chr Kieswetter (retiring group chief executive) |
3 050 |
2 980 |
|
DM Viljoen (interim group chief executive and group chief financial officer) |
2 272 |
2 272 |
|
D Msibi* (managing director) |
255 |
255 |
|
P Edwards* (managing director) |
288 |
288 |
|
G Stobart* (managing director) |
1 524 |
1 490 |
|
7 389 |
7 285 |
||
Prescribed officers. |
Investments in the high-yield term loan
In 2009 certain key management was afforded the opportunity to invest in the high-yield term loan and related instruments in line with their shareholding through the Management Trust. Key management has invested R2.1 million directly into the loan and the relevant assets associated on the same terms and conditions as the rights offer applicable to all shareholders at the time. In addition, those members who did not follow their rights are beneficiaries of the HY Investment Trust. The HY Investment Trust was incorporated for management for the purposes of this transaction and the right to invest in the high-yield term loan and related assets were sold to RMB.
The high-yield term loan was settled as part of the debt restructure on 31 March 2014 and, as a result, those members of management who had invested directly in the high-yield term loan were settled in full. The settlement amounted to R4.1 million. RMB also received settlement of the high-yield term loan and, as a result of the final return on investment achieved, made a payment to the HY Investment Trust. In addition, the HY Investment Trust sold their Pikco preference shares to the MST Funding SPV. The proceeds by the HY Investment Trust received from RMB and the Pikco preference share sale were distributed to the beneficiaries of the HY Investment Trust. As a result of this distribution key management, in their capacity as beneficiaries of the trust, received R13 million.
Other transactions with key management
Members of key management have personal investments in Investment Solutions amounting to R27 million (2015: R49 million). Certain members also insure their personal assets through Alexander Forbes Insurance. These transactions are all concluded at market rates on an arm’s length basis.
Non-executive directors’ fees and remuneration
Non-executive directors are paid by other companies in the Alexander Forbes Group and independent non-executive directors are paid fees by the company and other companies within the Alexander Forbes Group.
R’000 |
2016 |
2015 |
|
Independent non-executive directors |
|||
MD Collier |
1 463 |
1 257 |
|
D Konar |
2 138 |
1 412 |
|
RM Kgosana |
718 |
– |
|
H Meyer |
776 |
625 |
|
BJ Memela |
380 |
– |
|
MS Moloko* (chairman) |
1 893 |
– |
|
B Petersen (resigned) |
385 |
894 |
|
Total for the year |
7 753 |
4 188 |
|
Mr Moloko became non-executive chairman from 24 July 2014. Effective 8 February 2016, Mr Moloko was temporarily reinstated as executive chairman. |
Directors’ fees consist of a combination of standard fees plus additional fees for committee or subcommittee membership over and above the standard working programme.
Non-executive directors (shareholder company represented)
In the prior year, before the company listing, shareholder representatives, appointed as non-executive board members, were paid directors’ fees amounting to R368 000 for the period.
The group issues contracts that transfer insurance risk or financial risk or both. Insurance contracts are those that transfer significant insurance risk, being the possibility of having to pay benefits on the occurrence of an insured event that are at least 10% more than the benefits payable if the insured event did not occur. Such insurance contracts are issued by the group’s insurance subsidiary companies, namely Alexander Forbes Insurance and Alexander Forbes Life, as detailed below. These insurance companies are authorised and regulated by the Financial Services Board (FSB) in South Africa and Namibia, the Financial Services Authority (FSA) in Gibraltar and the FSA in the United Kingdom.
The group also issues contracts which are classified as investment contracts. These contracts transfer financial risk with no significant insurance risk. Financial risk is defined as the risk of a possible future change in one or more of a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of process or rates or credit index or other variable. The group’s multi-manager investment subsidiaries operate under long-term insurance licences and they too are authorised and regulated by the FSB in South Africa and Namibia and the FSA in the United Kingdom. These licences are issued in order for the multi-manager to issue only linked investment policies and thus these businesses do not assume any insurance risk. For accounting purposes the contracts issued to policyholders are classified as investment contracts. The assets arising from these investment contracts are directly matched by linked obligations to the policyholders and the assets and linked obligations are separately reflected in the group statement of financial position as ‘financial assets held under multi-manager investment contracts’ and ‘financial liabilities held under multi-manager investment contracts’ respectively.
The remaining two insurance subsidiaries, namely Alexander Forbes Insurance and Alexander Forbes Life, transact conventional short-term and long-term insurance business under limited risk-taking mandates.
The names of the insurance subsidiaries and the nature of their respective insurance operations are detailed below.
Name of subsidiary company (and country of incorporation) |
Nature of insurance operations |
Alexander Forbes Insurance Company Namibia Limited (Namibia) |
Personal lines short-term insurance, cell-captive and contingency short-term insurance as well as small commercial insurance. |
Alexander Forbes Insurance Company Limited (South Africa) and Alexander Forbes Life Limited (South Africa) |
Personal lines short-term and long-term insurance, and small commercial insurance. |
Rm |
2016 |
2015 |
|
45.2 |
Insurance contract liabilities of insurance subsidiaries included in the statement of financial position (by nature of liability) |
||
Net unearned premium provision from short-term insurance contracts |
17 |
19 |
|
Gross unearned premium provision |
42 |
44 |
|
Less: Reinsurers’ share of unearned premium provision |
(25) |
(25) |
|
Net outstanding claims provision from short-term insurance contracts |
56 |
48 |
|
Gross outstanding claims provision |
259 |
198 |
|
Less: Reinsurers’ share of outstanding claims provision |
(203) |
(150) |
|
Net IBNR provision from short-term insurance contracts |
16 |
12 |
|
Gross IBNR provision |
57 |
42 |
|
Less: Reinsurers’ share of IBNR provision |
(41) |
(30) |
|
Policyholder liability under long-term insurance contracts (group life) |
14 |
52 |
|
Gross policyholder liability |
331 |
373 |
|
Less: Reinsurers’ share of policyholder liability |
(317) |
(321) |
|
Policyholder asset under long-term insurance contracts (individual life) |
– |
(33) |
|
Net liabilities under insurance contracts |
103 |
98 |
In addition to the management of insurance risk by each subsidiary (as detailed in the sections below), the group has the following insurance risk management controls:
Risk committees
The risk committee comprises four members, a non-executive chairman, with risk management expertise, and three executive directors. The committee is constituted to assist and support the board with regard to its risk management responsibilities, together with the other board subcommittees including the audit, investment and remuneration committees. The committee deals with specialised risks related to insurance business being conducted by the company. Individuals with specialised industry and product knowledge are invited to the committee and are also co-opted on an ongoing basis. Furthermore, the committee is specifically responsible for the following: governance, enterprise-wide risk, compliance, information technology, reinsurance market security, protection of personal information and treating customers fairly.
Audit committees
There are audit committees for each business division within the group. These audit committees report to the group audit committee and to the operational boards of directors. The relevant business audit committee deals with the insurance subsidiary that reports into that business operation. These committees serve to satisfy the group and operational boards of directors that adequate internal and financial controls are in place and that material risks are managed appropriately. More specifically, these committees are responsible for reviewing the financial statements and accounting policies, the effectiveness of the management information and systems of internal control, compliance with statutory and regulatory requirements, interim and final reports, the effectiveness of the internal audit function, and external audit plans and findings on their respective reports. These committees report directly to the relevant board of directors and comprise three non-executive directors, including a chairman. The committee meetings are attended by the external and internal auditors and are held at least quarterly.
Statutory actuaries
The statutory actuaries of the long-term insurance subsidiaries report annually on the capital adequacy and the financial soundness at the year-end date and for the foreseeable future. All new premium rates or premium rates where changes are required are reviewed by the statutory actuaries and dividends are approved prior to payment to ensure that the insurance subsidiaries remain financially sound thereafter.
Capital adequacy requirements
A minimum level of solvency is required to be held within each insurance subsidiary to meet the regulatory capital adequacy requirements (CAR). For the long-term insurance subsidiaries the CAR is calculated to determine whether the excess of assets over liabilities is sufficient to provide for the possibility of actual future experience departing from the assumptions made in calculating the policyholder liabilities and against fluctuations in the value of assets. CAR statutory returns are submitted to the Registrar of Long-Term Insurance on a quarterly basis and valuations are performed by the statutory actuary on an annual basis.
Rm |
2016 |
2015 |
|
Long-term insurance |
|||
Alexander Forbes Life Limited |
|||
Capital adequacy requirement |
218 |
201 |
|
Times cover |
1.67 |
1.62 |
Capital adequacy risk is the risk that there are insufficient capital reserves to provide for variations in actual future experience that is worse than assumed in the financial soundness valuation. The insurance subsidiary must maintain shareholders’ funds that will be sufficient to meet obligations in the event of substantial deviations from the main assumptions that could affect the subsidiary’s business adversely.
A solvency capital requirement has been established in accordance with the Act and the requirements of Board Notice 169 of 2011.
Rm |
2016 |
2015 |
|
Short-term insurance |
|||
Alexander Forbes Insurance |
|||
Solvency capital requirement |
113 |
103 |
|
Net assets |
186 |
153 |
Concentration risk
The group is not exposed to any significant concentration risk as the insurance contracts issued by the group’s insurance subsidiaries are adequately spread across the major classes of insurance risks. In addition, each insurance subsidiary company is cognisant of concentration risk for their individual entity and each insurance product and takes steps to mitigate this risk, including purchasing reinsurance protection.
Reinsurance
Reinsurance is used to manage the level of underwriting risk accepted by the group. Reinsurance vetting procedures are in place and reinsurance programmes are assessed on a regular basis to ensure appropriateness of the cover obtained, including the individual cessions and accumulations per reinsurer. The financial condition of reinsurers (identified by their credit rating) is considered when placing reinsurance cover and evaluated on an ongoing basis. The individual insurance subsidiaries limit the level of reinsurance credit risk accepted by placing limits on their exposures to a single counterparty. The individual insurance subsidiaries hold catastrophe reinsurance to mitigate the risk of a single event causing multiple accumulation of claims. The group has a risk committee which evaluates, approves and monitors both insurance and reinsurance markets that the group operates in and reports back to the relevant operational boards with recommendations.
Enterprise-wide risk management
The group has implemented an enterprise-wide risk management programme whereby the objective is to entrench risk management into the day-to-day business activities whereby the insurance subsidiary understands the risk events that may prevent it from achieving its objective; has identified the risk mitigating controls in place and has assessed their efficiency; and has formulated a plan wherever additional action is required.
Terms and conditions of insurance contracts
Personal lines insurance is provided to the general public in their individual capacities. The duration of this insurance is typically monthly, but in some cases annually. The classes of risk underwritten by AF Insurance include property, casualty, personal accident and motor.
Risks that arise from insurance contracts
This business activity is to accept the risk of loss from insured events and charge a premium commensurate to this risk. As such the subsidiary is exposed to uncertainty surrounding the timing, severity and frequency of claims under insurance contracts. As insurance events are random, actual experience may vary from what was predicted using established statistical techniques.
The majority of the subsidiary’s insurance contracts are ‘short-tail’, meaning that any claim is settled within one year after the loss date. The subsidiary’s ‘long-tail’ exposures are limited to personal accident, third party motor and public liability. Claims in respect of long-tail business comprised less than 10% of the incurred claims over the past financial year and are not considered to be a major risk to the group.
Except as stated below there is no significant concentration of risk as the subsidiary’s risks are adequately spread geographically, as well as across the major classes of insurance risk.
Exposure to catastrophe risk is estimated by analysing the motor and property book to identify areas of concentration. The subsidiary’s concentration exposure for its personal lines book is considered to be in the Johannesburg area and the event has been identified as a possible earthquake or a severe hailstorm. This assessment is done annually at renewal of the catastrophe programme and reinsurance protection is purchased on a non-proportional basis accordingly, thereby limiting the exposure to the subsidiary. The current gross exposure is R4 million (2015: R4 million). Current net exposure is R1 million (2015: R1 million).
Mitigation of insurance risks
Insurance risk is managed by centralised control of pricing, underwriting limits and rules, reinsurance and continual monitoring of experience in order to mitigate emerging risks. Acceptance criteria are formulated by underwriting but implementation thereof is monitored by technical underwriters within the sales teams.
Exposures to individual policyholders and groups of policyholders are monitored as part of the credit control process. The subsidiary is also protected by guarantees provided by the intermediary guarantee facility for the non-payment of premiums collected by intermediaries as provided for in the Short-Term Insurance Act in South Africa. In addition, most intermediaries are fellow subsidiaries and are not considered to be a credit risk.
The personal accident line of business is protected by an excess of loss reinsurance treaty where the gross exposure is capped at R2 million up to a limit of R16 million.
The personal accident insurance book is a high-volume low-risk portfolio and is protected on a stop loss basis whereby reinsurance protection is purchased to protect the subsidiary in the event of adverse claims experience. The business is written on a monthly basis.
Terms and conditions of insurance contracts
The insurance contracts consist of annually renewable group life and individual life mortality and morbidity contracts. Group business consists of insurance for retirement funds and other group schemes and covers the contingencies of death and disability. Individual life business covers death and disability. There are no surrender values or investment components inherent in any of these policies.
Risks that arise from insurance contracts
These contracts insure events associated with human life (for example, death or disability) which is repriced on an annual basis. The group insurance business is subject to mortality and morbidity risk. The risk is that future claims will exceed expectations, which could result from epidemics such as AIDS and Avian Flu, as well as unexpected changes in lifestyles and living patterns. Since the term of a group policy is typically one year and upfront costs are limited, the risk of non-recoupment of expenses due to withdrawals is limited.
An individual insurance product was launched during the 2006 financial year. A level premium version of the individual life product was introduced during the 2015 financial year. As at 31 March 2016 it remains a relatively immaterial part of the overall life insurance exposure. The product is subject to mortality, morbidity, withdrawal and expense risk.
There is exposure to concentration risk on the group insurance business as there is not yet a wide spread of group schemes and a single event could result in multiple claims. Catastrophe reinsurance is in place to mitigate this risk. There is no significant concentration risk on the individual insurance business due to the current low level of business transacted.
As of 31 March 2016 the group had exposure with the supporting actuarial reserves of approximately R46 million (2015: R52 million) in group insurance business. The individual life business has no exposure and reflects a negative actuarial reserves asset of R32 million (2015: R33 million).
Mitigation of insurance risk
In respect of group insurance business free cover limits are set on a per-scheme basis and are formula-driven, taking into account the number of lives and average sums assured. Sums assured in excess of the free cover limit are medically tested. Policy terms and conditions allow for an annual review of premium rates, so allowing the management of premiums in line with emerging claims experience. The annual premium reviews take all pertinent information from one year to the next into account.
In respect of individual insurance business the major risks are mortality, morbidity, withdrawal and expense. Premiums on this business line are differentiated by age, gender and smoker status. Stringent socio-economic qualification criteria apply. Future premium rates are also not guaranteed and may be adjusted if mortality and morbidity experience worsens. Market pressures and delays in implementing changes could, however, counter this mitigating effect. Withdrawal risk is mitigated to some extent by commission clawback clauses in contracts with intermediaries. Expense risk is mitigated through detailed analysis of costs in determining the expense assumptions in the valuation, as well as ongoing expense management.
The insurance risks are also managed through reinsurance arrangements. The appropriate reinsurance structures are assessed by conducting scenario analyses which project outcomes under different reinsurance structures. The retention limits are then set in accordance with risk appetite. The group insurance business has proportional reinsurance for 85% of the book. There is also non-proportional reinsurance providing protection on a per-risk and catastrophe basis, capping the net exposure in the event of a single large loss or loss occurrence constituting a catastrophe.
Sensitivity analysis
The most critical assumption underlying the liabilities relating to group insurance is the rate of recovery from illness or disability associated with claims in payment. The sensitivity to a recovery rate 20% lower than assumed is less than R43 million (2015: R44 million). The sensitivity to assumptions on negative liabilities comprising mortality, withdrawal and renewal risks arising from the individual insurance contracts is currently insignificant.
Introduction
The group’s activities expose it to various financial risks arising from its financial assets and liabilities. Financial risks comprise credit risk, liquidity risk and market risk. These risks are defined below:
Credit risk
Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation, thereby causing the group to incur a financial loss.
Liquidity risk
Liquidity risk is the risk that the group will not be able to meet commitments associated with a financial instrument.
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate, principally as a result of changes in market conditions. These market conditions include interest rates, foreign currency exchange rates and other price conditions.
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates.
Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate in rand due to changes in foreign exchange rates.
Other price risk
Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in the market prices (other than those arising from interest rate risk and currency risk).
The financial risks relating to the group’s activities are best analysed according to the various operations of the group. These are:
The nature of financial assets and liabilities of each operation is described below.
Nature of financial assets and liabilities
The following table reflects the financial assets and financial liabilities of the group including their respective IAS 39 classifications:
Financial assets and liabilities of the group |
|||
Rm |
2016 |
2015 |
|
Assets |
|||
Financial assets held under multi-manager investment contracts |
|||
Fair value through profit or loss – designated |
265 438 |
256 707 |
|
Cash and cash equivalents |
10 820 |
5 297 |
|
Financial assets of insurance and cell-captive contracts |
|||
Fair value through profit or loss – designated |
104 |
115 |
|
Balances relating to insurance contracts – carried at fair value |
111 |
243 |
|
Cash and cash equivalents |
38 |
– |
|
General operations |
|||
Financial assets |
|||
Available for sale |
– |
206 |
|
Fair value through profit or loss – designated |
394 |
125 |
|
Loans and receivables |
95 |
88 |
|
Insurance receivables |
|||
Balances relating to insurance contracts – carried as loans and receivables |
981 |
820 |
|
Trade and other receivables |
|||
Loans and receivables |
550 |
502 |
|
Cash and cash equivalents |
4 877 |
4 350 |
|
Total financial assets |
283 408 |
268 453 |
|
Liabilities |
|||
Financial liabilities held under multi-manager investment contracts |
|||
Fair value through profit or loss – designated |
276 382 |
262 172 |
|
Liabilities of insurance and cell-captive contracts |
|||
Balances relating to insurance contracts – carried at fair value |
253 |
358 |
|
General operations |
|||
Borrowings |
|||
Financial liabilities held at amortised cost |
705 |
1 000 |
|
Insurance payables |
|||
Financial liabilities held at amortised cost |
2 878 |
2 536 |
|
Trade and other payables |
|||
Financial liabilities held at amortised cost |
989 |
734 |
|
Total financial liabilities |
281 207 |
266 800 |
There have been no significant changes in the way in which credit risk is managed since the prior year.
Financial assets |
|||
Institution where held |
Rm |
% |
|
2016 |
|||
Between Aaa and A3* |
540 |
0.21 |
|
Between Baa1 and B3* |
52 274 |
20.12 |
|
Remainder includes equity securities and other assets which do not expose the group to credit risk |
79.67 |
||
100.00 |
2015 |
|||
Between AAA and A-** |
7 180 |
2.91 |
|
Between BBB and B-** |
33 720 |
13.64 |
|
Remainder includes equity securities and other assets which do not expose the group to credit risk |
83.45 |
||
100.00 |
|||
Ratings per Moody’s credit rating agency. Ratings per Fitch credit rating agency. |
Financial assets
These assets are carried at fair value with the carrying amount at each reporting date representing the group’s maximum exposure to credit risk in relation to these assets. No financial assets designated as fair value through profit or loss have been pledged as collateral. These financial assets are held with reputable institutions with high credit quality.
Financial assets mainly comprise preference shares, premium finance receivables, discounted debtors, loan notes and equity housing loans.
Analysis of financial assets
Rm |
2016 |
2015 |
|
Financial assets classified as available for sale |
|||
Unit trusts |
– |
16 |
|
Money market instruments |
– |
190 |
|
Financial assets designated at fair value through profit or loss |
|||
Money market instruments |
203 |
– |
|
Collective investment schemes |
153 |
91 |
|
Bonds/debt securities |
38 |
34 |
|
Financial assets classified as loans and receivables |
|||
Equity housing loans |
34 |
41 |
|
Other loans |
61 |
47 |
|
489 |
419 |
Trade and other receivables
The carrying amounts of these receivables reflected on the statement of financial position approximate their fair value at reporting date and represent the group’s maximum exposure to credit risk in relation to these assets. At reporting date the group did not consider there to be a significant concentration of credit risk to trade and other receivables which had not been adequately provided for.
Top 20 clients
The group’s top 20 clients’ overall revenue represent approximately 2% (2015: 7%) of operating income net of direct expenses and the total of this amount is aged within three months. No single client contributes more than 0.4% (2015: 1.7%) of the group’s operating income net of direct expenses.
Maximum exposure and age analysis of financial assets (including past due but not impaired) at 31 March:
Rm |
Current |
Past due |
Past due |
Past due |
Total |
|
2016 |
||||||
Insurance receivables |
594 |
16 |
15 |
356 |
981 |
|
Trade receivables |
309 |
88 |
22 |
40 |
459 |
|
Other receivables |
63 |
4 |
4 |
20 |
91 |
|
966 |
108 |
41 |
416 |
1 531 |
2015 |
||||||
Insurance receivables |
408 |
11 |
6 |
395 |
820 |
|
Trade receivables |
289 |
88 |
12 |
31 |
420 |
|
Other receivables |
46 |
9 |
5 |
22 |
82 |
|
743 |
108 |
23 |
448 |
1 322 |
Trade receivables are reflected net of an impairment of R5.1 million (2015: R4.4 million). The majority of the trade receivables fall within 90 days.
Cash and cash equivalents
Cash and cash equivalent balances and transactions are limited to high credit quality institutions. At reporting date the group did not consider there to be a significant concentration of credit risk to cash and cash equivalent balances other than cash balances which are placed with one of the four large South African banking institutions as approved by the operational board of directors.
The financial institution used in the current year had a rating as determined by external credit rating agency Moody’s of between Aaa and Baa1. The prior financial year had ratings, as determined by external credit rating agencies Fitch and Standard & Poor’s, of between AA and BBB.
During the current year there have been no changes to the fair values of the financial assets of general operations presented above due to changes in the credit risk associated with these assets. There have been no significant changes in credit risk exposures since the prior year.
(i) Multi-manager investment operations
The multi-manager investment operations are conducted through long-term insurance subsidiary companies that issue insurance contracts to policyholders. These long-term insurance companies are registered financial institutions and are required to hold minimum solvency capital to, inter alia, reduce policyholder exposure to the group’s liquidity risk. The regulator of insurance companies, the FSB in South Africa regularly reviews compliance with these minimum capital requirements. Management monitors compliance with these minimum capital requirements.
In addition, liquidity risk arising from unexpected lapses and withdrawals is limited through policy terms and conditions that restrict claims to the value and timing at which the assets are realised. The maturity analysis of these policyholders’ liabilities is detailed in the note to these financial statements called ‘financial liabilities held under multi-manager investment contracts’ and these liabilities are mostly open-ended as per note 24.2.
(ii) General operations
Liquidity risk management implies maintaining sufficient cash and ensuring the availability of funding through an adequate amount of cash resources and credit facilities. Monitoring of budgeted and projected cash flows supports the fact that the group will generate sufficient cash flows from operations to limit the impact of liquidity risk. The group has prescribed authority mandates and borrowing limits.
The group sets limits on the minimum proportion of maturing funds available to meet claims arising from long-term insurance contracts and unexpected levels of demands. Similarly the majority of the assets held to match short-term insurance contracts are in money market instruments which are highly liquid. Net cash flows are monitored closely to ensure claim payments under long-term and short-term insurance contracts can be made when requested. Long-term and short-term insurance subsidiaries are registered financial institutions and are required to hold minimum capital and reduce policyholder exposure to the group’s liquidity risk. The regulatory authority in South Africa regularly reviews compliance with these minimum capital requirements. Management monitors compliance with these minimum capital requirements. Assets linked to investments are realisable at short notice.
The group is highly cash generative a significant portion of revenue is collected within seven days of the month in which the revenue is recognised. This collection is inherent in the insurance premiums and pension fund administrative revenue process. As a result the group is well positioned to engage in shorter-term funding matched to the cash flows in order to ensure maximum efficiency in its funding rates.
Liquidity analysis of assets and liabilities
Contractual cash flows (undiscounted) |
Undated/ |
Total |
|||||
Rm |
0 – 1 year |
1 – 3 years |
3 – 5 years |
>5 years |
|||
2016 |
|||||||
Assets |
|||||||
Financial assets held under |
– |
– |
– |
– |
276 258 |
276 258 |
|
Financial assets of insurance and |
– |
– |
– |
– |
253 |
253 |
|
Financial assets |
267 |
– |
– |
5 |
217 |
489 |
|
Insurance receivables |
664 |
– |
– |
– |
317 |
981 |
|
Trade and other receivables |
540 |
10 |
– |
– |
– |
550 |
|
Cash and cash equivalents |
4 877 |
– |
– |
– |
– |
4 877 |
|
Total financial assets |
6 348 |
10 |
– |
5 |
277 045 |
283 408 |
|
Liabilities |
|||||||
Financial liabilities held under |
– |
– |
– |
– |
276 382 |
276 382 |
|
Financial liabilities of insurance |
– |
– |
– |
– |
253 |
253 |
|
Borrowings |
705 |
– |
– |
– |
– |
705 |
|
Insurance payables |
852 |
– |
– |
– |
2 026 |
2 878 |
|
Trade and other payables |
940 |
– |
– |
– |
49 |
989 |
|
Total financial liabilities |
2 497 |
– |
– |
– |
278 710 |
281 207 |
2015 |
|||||||
Assets |
|||||||
Financial assets held under |
– |
– |
– |
– |
262 004 |
262 004 |
|
Financial assets of insurance and |
– |
– |
– |
– |
358 |
358 |
|
Financial assets |
200 |
1 |
– |
31 |
151 |
383 |
|
Insurance receivables |
258 |
– |
– |
– |
561 |
819 |
|
Trade and other receivables |
492 |
10 |
– |
– |
– |
502 |
|
Cash and cash equivalents |
4 350 |
– |
– |
– |
– |
4 350 |
|
Total financial assets |
5 300 |
11 |
– |
31 |
263 074 |
268 416 |
|
Liabilities |
|||||||
Financial liabilities held under |
– |
– |
– |
– |
262 172 |
262 172 |
|
Financial liabilities of insurance and |
– |
– |
– |
– |
358 |
358 |
|
Borrowings |
1 074 |
– |
– |
– |
– |
1 074 |
|
Insurance payables |
421 |
– |
– |
– |
2 116 |
2 537 |
|
Trade and other payables |
679 |
9 |
– |
– |
46 |
734 |
|
Total financial liabilities |
2 174 |
9 |
– |
– |
264 692 |
266 875 |
|
Although these financial liabilities are payable on demand they can be settled in cash or by delivery of the underlying assets. |
(i) Multi-manager investment operations
The group has established an investment committee which, in conjunction with the board of directors of the multi- manager investment subsidiary companies, is responsible for setting investment strategies for the various investment portfolios and monitoring compliance therewith.
Investment Solutions employs a multi-manager investment approach, focusing on reducing risk through optimal and multiple layer diversifications. The structure of investment portfolios is based on the contracts entered into and the risk profile selected by the client. Within these parameters, investments are managed with the aim of delivering superior returns, while limiting risk to acceptable levels, within the framework of statutory requirements. Although Investment Solutions does not make use of derivatives directly, the underlying managers may do so within strict mandate controls to achieve a particular portfolio’s investment objective in the most effective manner or to smooth or protect portfolio returns.
(ii) General operations
Interest rate risk
The group does not hedge against the interest rate exposure of fee income derived by the group and the board has accepted that changes in interest rates can result in volatility in the group’s earnings. An increase or decrease in interest rates impacts the value of debt securities included in assets from multi-manager investment contracts.
A revolving credit facility of R1 billion is in place and is subject to interest at JIBAR plus 1.25% payable quarterly.
Currency risk
The group does not hedge against this currency exposure to earnings and the board has accepted that changes in exchange rates can result in volatility in the group’s earnings when reported in rand.
The group does not hedge against the currency exposure to US dollar policy-linked commission and fee income earned by insurance broking activities and the board has accepted that changes in exchange rates can result in volatility in the group’s earnings when reported in rand. Changes in currency will impact profit before tax as a result of commission and fee earnings linked to US dollar policies.
Other price risk
The group monitors the risk associated with the fee income attributable to the equity assets under management in the multi-manager investment operations. The exposure to equity markets is monitored and specific advice is taken on the economic outlook with regard to this fee income. The group does consider various derivative instruments to protect this income stream.
There have been no significant changes in the way in which market risk is managed since the prior year.
(i) Multi-manager investment operations
Policyholders’ liabilities are linked to investments in equity securities, preference shares, debt securities, collective investment schemes, mutual funds, cash and other assets. These are valued at ruling market values and are therefore susceptible to daily market fluctuations.
There is no direct significant market risk, either by interest rate, currency or other price risk, to the group on financial assets held in respect of multi-manager investment contracts as the effect of any changes in these market risks is directly attributable to policyholder assets and policyholder assets are directly matched by policyholder liabilities. There are assets held within the policyholder assets which are exposed to currency risk arising from various currency exposures primarily with respect to sterling, euro and the US dollar, but these are matched by policyholder liabilities.
Fee income earned by the group on assets from multi-manager investment operations is based on assets which are exposed to fluctuations in interest rates, foreign currencies and equity prices. The group does not hedge against the interest rate and currency exposures and the board has accepted that changes in interest and exchange rates can result in volatility in the group’s earnings.
(ii) General operations
Interest rate risk
The group’s income and operating cash flows are substantially independent of changes in market interest rates, except for interest costs on provisions for client settlements which are sensitive to short-term interest rates. This impact is off-set by the effect of short-term interest rate movements on interest earned on cash balances. The interest rate on borrowings is substantially fixed and as such the group is not materially exposed to cash flow interest rate risk on these funds.
As detailed above, fee income derived by the group on assets from multi-manager investment contracts will be impacted by any changes in value of such assets arising from fluctuations in interest rates.
In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in interest rates as this income is linked to assets managed by this business.
A revolving credit facility is in place with interest at JIBAR plus 1.25%.
Currency risk
The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures. As reflected in segmental profit analysis contained in these financial statements, the group derives a portion of its operating profit before non-trading and capital items in foreign currencies. Approximately 24% (2015: 18%) of the group’s trading results from operations is derived from its international operations, primarily in the United Kingdom, and 6% (2015: 6%) from operations in Africa outside of South Africa.
Fee income derived by the group on assets from multi-manager investment operations will also be impacted by any changes in value of such assets arising from fluctuations in foreign currency exchange rates.
In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in foreign currencies as this income is linked to assets managed by this business.
Fee income derived by the group on assets from multi-manager investment operations will also be impacted by any changes in value of such assets arising from fluctuations in foreign currency exchange rates.
In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in foreign currencies as this income is linked to assets managed by this business.
Concentration risk
The group is not exposed to any significant concentration risk.
Other price risk
As detailed above, fee income derived by the group on assets from multi-manager investment operations will be impacted by any changes in the value of such assets arising from fluctuations in equity markets.
In addition, a portion of fee income earned in the retail business in the Financial Services operations in South Africa is impacted by changes in equity markets as this income is linked to assets managed by this business.
There have been no significant changes in market risk exposures since the prior year.
A number of the group’s accounting policies and disclosures for financial assets and liabilities require the determination of fair value. Fair value measurement is influenced by current market conditions and is subject to the financial risks noted above.
Summary of financial assets and liabilities measured at fair value (by financial instrument)
Rm |
Fair value |
Book value* |
2016 |
2015 |
|
Assets |
|||||
Financial assets held under multi-manager investment contracts |
276 258 |
– |
276 258 |
262 004 |
|
Financial assets of insurance and cell-captive contracts |
|||||
– designated at fair value |
104 |
– |
104 |
115 |
|
– balances relating to insurance contracts |
111 |
– |
111 |
243 |
|
– cash and cash equivalents |
38 |
– |
38 |
– |
|
General operations |
|||||
Financial assets |
394 |
95 |
489 |
233 |
|
Trade and other receivables |
– |
550 |
550 |
502 |
|
Insurance receivables |
– |
981 |
981 |
820 |
|
Cash and cash equivalents |
– |
4 877 |
4 877 |
4 350 |
|
Total financial assets |
276 905 |
6 503 |
283 408 |
268 267 |
|
Liabilities |
|||||
Financial liabilities held under multi-manager investment contracts |
276 382 |
– |
276 382 |
262 172 |
|
Financial liabilities of insurance and cell-captive contracts |
253 |
– |
253 |
358 |
|
General operations |
|||||
Borrowings |
– |
705 |
705 |
1 000 |
|
Insurance payables |
– |
2 878 |
2 878 |
2 536 |
|
Trade and other payables |
– |
989 |
989 |
734 |
|
Total financial liabilities |
276 635 |
4 572 |
281 207 |
266 800 |
|
For financial assets and financial liabilities not measured at fair value the book values have been disclosed which approximates the fair value. |
The group classifies fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:
The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement and considering factors specific to the asset or liability.
The determination of what constitutes ‘observable’ also requires significant judgement. The group considers observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.
Level 1
Fair value measurements classified as Level 1 include exchange-traded prices of fixed maturities, equity securities and derivative contracts.
Level 2
Level 2 financial assets primarily include government and agency securities and certain corporate debt securities, such as private fixed maturities. As market quotes generally are not readily available or accessible for these securities, their fair value measures are determined utilising relevant information generated by market transactions involving comparable securities. They are often based on model pricing techniques that effectively discount prospective cash flows to present value using appropriate sector-adjusted credit spreads commensurate with the security’s duration, also taking into consideration issuer-specific credit quality and liquidity. These valuation methodologies have been studied and evaluated by the group and the resulting prices determined to be representative of exit values.
Observable inputs generally used to measure the fair value of securities classified as Level 2 include benchmark yields, reported secondary trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. Additional observable inputs are used when available, and as may be appropriate.
Derivatives
As disclosed in note 11.2 the net fair value of derivative positions is approximately R1 million at 31 March 2016 (2015: R10 million). All of these derivative contracts are traded in the over-the-counter (OTC) derivative market and are classified in Levels 1 and 2. The fair values of derivative assets and liabilities traded in the OTC market are determined using quantitative models that require use of the contractual terms of the derivative instruments and multiple market inputs, including interest rates, prices and indices to generate continuous yield or pricing curves and volatility factors, which are then applied to value the positions. The predominance of market inputs is actively quoted and can be validated through external sources or reliably interpolated if less observable.
The credit risk of the counterparty and of the group is considered in determining the fair values of all OTC derivative asset and liability positions, respectively, after taking into account the effects of master netting agreements and collateral arrangements. In each reporting period the group values its derivative positions using the standard swap curve and evaluates whether to adjust the embedded credit spread to reflect change in counterparty or its own credit standing.
Level 3
Level 3 investments primarily include listed and unlisted equity securities and collective investment schemes whose traded prices are not considered liquid enough to justify Level 2 observation. Determinations to classify fair value measures within Level 3 of the valuation hierarchy are generally based on the significance of the unobservable factors to the overall fair value measurement. The group applies various due-diligence procedures, as considered appropriate, to validate these non-binding broker quotes for reasonableness, based on its understanding of the markets, including use of internally developed assumptions about inputs a market participant would use to price the security.
The group issues a significant number of investment contracts that are designated at fair value through profit or loss. These investment contracts are not quoted in active markets, and their fair values are determined by using valuation techniques. Such techniques (for example, valuation models) are validated and periodically reviewed by qualified personnel independent of the area that created them. All models are validated before they are used and calibrated to ensure that outputs reflect actual experience and comparable market prices. A variety of factors are considered in the group’s valuation techniques, including time value, credit risk (both own and counterparty), embedded derivatives (such as unit-linking features), volatility factors (including contract holder behaviour), servicing costs and activity in similar instruments. Since significant inputs are based on unobservable inputs, these investment contract liabilities are classified as Level 2 instruments in the fair value hierarchy.
At 31 March 2016, investments classified at Level 3 primarily included suspended listed equities, community property company assets and infrastructure and development assets, which comprise approximately 99% (2015: 99%) of Level 3 assets.
The following table presents significant inputs to show the sensitivity of Level 3 measurements and assumptions used to determine the fair value of the financial assets:
Instrument |
Valuation technique |
Significant inputs |
|
Suspended listed equities |
Exchange trade price |
Last exchange traded price |
|
Community property company assets |
Discounted cash flow model |
Capitalisation rates and discounts rates |
|
Infrastructure and development assets |
Equity |
Equity |
|
Debt |
Debt |
||
The group’s overall profit or loss is not sensitive to the inputs of the models applied to derive fair value. |
Group financial assets measured at fair value according to the fair value hierarchy
Fair value levels |
Total |
||||
Rm |
Level 1 |
Level 2 |
Level 3 |
||
2016 |
|||||
Financial assets held under multi-manager investment contracts |
|||||
Equity securities – listed |
111 009 |
2 094 |
– |
113 103 |
|
– unlisted |
– |
– |
12 |
12 |
|
Preference shares – listed |
515 |
– |
– |
515 |
|
Collective investment schemes |
69 035 |
1 478 |
2 |
70 515 |
|
Debt securities – listed |
297 |
21 287 |
– |
21 584 |
|
– government stock |
– |
14 656 |
– |
14 656 |
|
Debentures – listed |
3 613 |
– |
– |
3 613 |
|
Policy of insurance |
– |
22 339 |
1 557 |
23 896 |
|
Derivative financial instruments |
1 |
– |
– |
1 |
|
Money market instruments – listed |
13 |
17 508 |
22 |
17 543 |
|
Cash and cash equivalents |
10 820 |
– |
– |
10 820 |
|
195 303 |
79 362 |
1 593 |
276 258 |
||
Financial assets of cell-captive insurance contracts |
|||||
Money market instruments – listed |
104 |
– |
– |
104 |
|
Balances relating to insurance contracts |
– |
111 |
– |
111 |
|
Cash and cash equivalents |
38 |
– |
– |
38 |
|
142 |
111 |
– |
253 |
||
General operations |
|||||
Financial assets: |
|||||
Bonds |
– |
38 |
– |
38 |
|
Money market instruments |
– |
203 |
– |
203 |
|
Collective investment schemes |
– |
153 |
– |
153 |
|
– |
394 |
– |
394 |
||
Total financial assets measured at fair value |
195 445 |
79 867 |
1 593 |
276 905 |
|
Expressed as a percentage (%) |
70 |
29 |
1 |
100 |
Fair value levels |
Total |
||||
Rm |
Level 1 |
Level 2 |
Level 3 |
||
2015 |
|||||
Financial assets held under multi-manager investment contracts |
|||||
Equity securities – listed |
116 710 |
2 369 |
16 |
119 095 |
|
– unlisted |
– |
– |
15 |
15 |
|
Preference shares – listed |
268 |
– |
– |
268 |
|
Collective investment schemes |
58 799 |
1 075 |
– |
59 874 |
|
Debt securities – listed |
431 |
21 936 |
– |
22 367 |
|
– government stock |
– |
11 254 |
– |
11 254 |
|
Debentures – listed |
5 064 |
– |
– |
5 064 |
|
– unlisted |
– |
104 |
– |
104 |
|
Policy of insurance |
– |
21 109 |
1 485 |
22 594 |
|
Derivative financial instruments |
– |
10 |
– |
10 |
|
Money market instruments – listed |
17 |
16 045 |
– |
16 062 |
|
Cash and cash equivalents |
5 297 |
– |
– |
5 297 |
|
186 586 |
73 902 |
1 516 |
262 004 |
||
Financial assets of cell-captive insurance contracts |
|||||
Money market instruments – listed |
115 |
– |
– |
115 |
|
Balances relating to insurance contract |
– |
67 |
176 |
243 |
|
115 |
67 |
176 |
358 |
||
General operations |
|||||
Financial assets: |
|||||
Bonds |
– |
34 |
– |
34 |
|
Collective investment schemes |
– |
91 |
– |
91 |
|
– |
125 |
– |
125 |
||
Total financial assets measured at fair value |
186 701 |
74 094 |
1 692 |
262 487 |
|
Expressed as a percentage (%) |
71 |
28 |
1 |
100 |
Fair value levels |
Total |
||||
Rm |
Level 1 |
Level 2 |
Level 3 |
||
2016 |
|||||
Financial liabilities measured at fair value |
|||||
Financial liabilities held under multi-manager investment contracts |
– |
276 382 |
– |
276 382 |
|
Financial liabilities of insurance and cell-captive contracts |
– |
253 |
– |
253 |
|
Total financial liabilities measured at fair value |
– |
276 635 |
– |
276 635 |
2015 |
|||||
Financial liabilities measured at fair value |
|||||
Financial liabilities held under multi-manager investment contracts |
– |
262 172 |
– |
262 172 |
|
Financial liabilities of insurance and cell-captive contracts |
– |
182 |
176 |
358 |
|
Total financial liabilities measured at fair value |
– |
262 354 |
176 |
262 530 |
46.4.3 |
Changes in Level 3 instruments |
||||
Summary of changes in group level 3 instruments |
|||||
Rm |
Financial |
Financial |
Total |
||
Financial assets |
|||||
Opening balance at 1 April 2015 |
1 516 |
176 |
1 692 |
||
Total gains and losses recognised in profit or loss |
152 |
– |
152 |
||
Transfer from loans and receivables |
(16) |
– |
(16) |
||
Purchases |
28 |
– |
28 |
||
Sales |
(87) |
(176) |
(263) |
||
Closing balance at 31 March 2016 |
1 593 |
– |
1 593 |
||
Opening balance at 1 April 2014 |
1 689 |
153 |
1 842 |
||
Total gains and losses recognised in profit or loss |
(129) |
46 |
(83) |
||
Transfer from loans and receivables |
20 |
– |
20 |
||
Sales |
(64) |
(23) |
(87) |
||
Closing balance at 31 March 2015 |
1 516 |
176 |
1 692 |
||
Financial liabilities |
|||||
Opening balance at 1 April 2015 |
– |
176 |
176 |
||
Disposals |
– |
(176) |
(176) |
||
Closing balance at 31 March 2016 |
– |
– |
– |
||
Opening balance at 1 April 2014 |
– |
– |
– |
||
Total gains and losses recognised in profit or loss |
– |
48 |
48 |
||
Investments |
– |
128 |
128 |
||
Closing balance at 31 March 2015 |
– |
176 |
176 |
||
The financial assets and liabilities of multi-manager investment contracts are linked and all movements in these assets will be met with a converse movement in the liabilities associated. Similarly the cell owner insurance assets and liabilities are also linked. |
Operational risk is the risk of loss due to factors such as inadequate systems, management failure, inadequate internal controls, fraud or human error. The group mitigates these risks through a risk management framework, systems of internal controls, internal audit and compliance functions and other measures such as backup procedures, contingency planning and insurance.
The group is exposed to various actual and potential claims, lawsuits and other proceedings relating to alleged errors and omissions, or non-compliance with laws and regulations, in the conduct of its ordinary course of business. The directors are satisfied, based on present information and the assessed probability of claims eventually, that the group has adequate insurance programmes and provisions in place to meet such claims. However, like all businesses of our type, the risk exists that significant adverse developments in past claims, or a significant increase in the frequency of severity of future claims for errors and omissions, could have a material effect on the group’s reported results. Details of the structure of the group’s errors and omissions insurance programme are provided in the relevant note to these financial statements.
The group’s objectives when managing capital are:
Regulated insurance and investment subsidiary companies
The capital adequacy requirement (CAR) is calculated to determine whether the excess of assets over liabilities is sufficient to provide for the possibility of severely adverse future experience. The calculation is as required by the Long-term Insurance Act, 52 of 1998, in South Africa and calculated in terms of the guidance notes issued by the Actuarial Society of South Africa (ASSA). The CAR is determined with reference to the guidance issued by ASSA but is subject to a minimum of R10 million or 13 weeks' operating expenses in terms of directive 140.A.i(LT) of the Financial Services Board or 0.3% of gross policyholder liabilities. The subsidiary companies are required to hold sufficient equity and reserves to meet its CAR and can only distribute accumulated profits in excess of CAR.
For Investment Solutions all liabilities are directly related to asset values and no mortality or similar risks are assumed; the only risk to be considered is operational risk. The CAR held at reporting date was R544 million (2015: R497 million), representing an excess of assets over liabilities of 1.6 times (2015: 1.95 times).
The CAR held by Alexander Forbes Life at reporting date was R218 million (2015: R201 million), representing an excess of assets over liabilities of 1.67 times (2015: 1.62 times).
For statutory purposes, the share capital of cell-captive insurance subsidiary companies consists of ordinary shares and ‘A’ and ‘L’ shares.
The cell-captive insurance subsidiary companies submit quarterly and annual returns to the South African Financial Services Board in terms of the Short-term Insurance Act, 53 of 1998 of South Africa (the Act). The companies are required at all times to maintain a statutory surplus asset ratio as defined in the Act. The returns submitted to the Regulator showed that the companies have met the minimum capital requirements throughout the year.
All short-term insurance companies in South Africa are required in terms of the provisions of the Act to maintain a contingency reserve for adverse claims developments. This reserve is calculated at a minimum of 10% of net written premium as defined in the legislation. This reserve is maintained by the applicable subsidiary companies in the group and no distribution can be made from these reserves without the prior approval of the Registrar of Short-term Insurance. Details on the value of this reserve held within the group at year-end are shown in the applicable note to these financial statements.
The implementation by the Financial Services Board of consolidated supervision, although postponed from the original implementation date, is expected to become effective in January 2017. The current capital structure of the group has been significantly restructured to ensure that it best meets the long-term regulatory and operational requirements of the group.
General operations
When maintaining capital, the group’s objectives are to maintain a sufficient level of capital without compromising the ability to operate effectively. This is achieved by using available cash balances to fund working capital requirements and returning capital to shareholders and lenders as and when excess cash is generated. When required, the group makes use of intergroup loans from its direct or indirect holding company as a source of funds.
Material subsidiaries and associates in which the group has a financial interest:
Entity |
Nature of business |
Year-end date |
Economic interest |
||
2016 |
2015 |
||||
1. |
Holding company subsidiaries above the operational Alexander Forbes Limited Group |
||||
Alexander Forbes Acquisition Proprietary Limited |
Holding company |
31 March |
100 |
100 |
|
2. |
Holding company subsidiaries within the Alexander Forbes Limited Group |
||||
Alexander Forbes Limited |
Holding company |
31 March |
100 |
100 |
|
Alexander Forbes AfriNet Investments Proprietary Limited |
Holding company for African operations |
31 March |
100 |
100 |
|
3. |
Operational subsidiaries within the Alexander Forbes Limited Group |
||||
Alexander Forbes Administration Services Proprietary Limited |
Administration functions and risk-related services |
31 March |
100 |
100 |
|
Alexander Forbes Direct Proprietary Limited |
Direct marketing |
31 March |
100 |
100 |
|
Alexander Forbes Financial Planning Consultants Proprietary Limited |
Financial planning |
31 March |
100 |
100 |
|
Alexander Forbes Financial Services Proprietary Limited |
Provision of financial services |
31 March |
100 |
100 |
|
Alexander Forbes Group & Technology Services Proprietary Limited |
Technology services |
31 March |
100 |
100 |
|
Alexander Forbes Group Services Proprietary Limited |
Administration and support services |
31 March |
100 |
100 |
|
Alexander Forbes Health Proprietary Limited |
Healthcare, wellness and related consulting, broking and actuarial services |
31 March |
100 |
100 |
|
Alexander Forbes Individual Client Administration Services Proprietary Limited |
Financial services administration |
31 March |
100 |
100 |
|
Alexander Forbes Insurance Company Limited |
Short-term personal lines insurer |
31 March |
100 |
100 |
|
Alexander Forbes Life Limited |
Long-term insurer |
31 March |
100 |
100 |
|
Caveo Fund Solutions Proprietary Limited |
Hedge fund management company |
31 March |
50.01 |
50.01 |
|
Faranani Risks Solutions Proprietary Limited |
Insurance broking and related services |
31 March |
100 |
100 |
|
Homeplan Financial Solutions Proprietary Limited |
Pension-backed lending |
31 March |
100 |
100 |
|
Investment Solutions Limited |
Multi-manager investment |
31 March |
100 |
100 |
|
Investment Solutions Administrative Services Proprietary Limited |
Investment administrative services provider |
31 March |
100 |
100 |
|
Investment Solutions Unit Trust Limited |
Unit trust management |
31 March |
100 |
100 |
|
Premium Payment Plan Proprietary Limited |
Premium financing |
31 March |
100 |
100 |
|
Seniors Finance Proprietary Limited |
Equity housing finance |
31 March |
83 |
83 |
|
Superflex Limited |
Multi-manager investment |
31 March |
100 |
100 |
|
Alexander Forbes Compensation Technologies Proprietary Limited* |
Facilitation of injury on duty and road accident claims |
31 March |
100 |
100 |
|
Rest of Africa |
|||||
Alexander Forbes Financial Services (Botswana) Limited |
Financial services (Botswana) |
31 March |
67 |
67 |
|
Alexander Forbes Assets Consultants Proprietary Limited |
Financial services (Botswana) |
31 March |
74 |
74 |
|
Alexander Forbes Financial Services Uganda Limited |
Financial services (Uganda) |
31 March |
55 |
55 |
|
Alexander Forbes Financial Services (East Africa) Proprietary Limited |
Financial services (Kenya) |
31 March |
40 |
60 |
|
Guardrisk Namibia Insurance Company Limited |
Cell-captive insurance (Namibia) |
31 March |
75 |
75 |
|
Guardrisk Life Namibia Limited** |
Cell-captive life assurance (Namibia) |
31 March |
75 |
75 |
|
Alexander Forbes Financial Services Namibia Proprietary Limited |
Financial services and risk services (Namibia) |
31 March |
70 |
70 |
|
Investment Solutions Namibia Limited |
Multi-manager investment (Namibia) |
31 March |
70 |
70 |
|
Alexander Forbes Consulting Actuaries Nigeria Limited |
Financial services (Nigeria) |
31 March |
78 |
78 |
|
Alexander Forbes Zimbabwe Holdings Proprietary Limited |
Risk services (Zimbabwe) |
31 March |
60 |
60 |
|
United Kingdom/Europe |
|||||
Alexander Forbes International Limited |
Ultimate holding company for international group |
31 March |
100 |
100 |
|
Alexander Forbes Channel Islands Limited |
Financial services |
31 March |
100 |
100 |
|
Alexander Forbes Group Jersey Limited |
Holding company in Jersey |
31 March |
100 |
100 |
|
Alexander Forbes Services Limited |
Group service company |
31 March |
100 |
100 |
|
Alexander Forbes Financial Services Holdings Limited |
Holding company in the United Kingdom |
31 March |
100 |
100 |
|
Investment Solutions (Jersey) Limited |
Multi-manager investment |
31 March |
100 |
100 |
|
Lane Clark & Peacock LLP |
Financial services |
31 March |
60 |
60 |
|
Lane Clark & Peacock Netherlands BV |
Financial services |
31 March |
42 |
42 |
|
Lane Clark & Peacock Ireland Limited |
Financial services |
31 March |
48 |
48 |
|
Lane Clark & Peacock Belgium CVBA |
Financial services (Belgium) |
31 March |
– |
72 |
|
Associates |
|||||
Alexander Forbes Insurance Brokers Kenya Limited |
Risk services (Kenya) |
31 March |
40 |
40 |
|
Alexander Forbes Financial Services Zambia |
Financial Services (Zambia) |
31 December |
49 |
49 |
|
Entity held for sale. Dormant. |
While the group consolidates certain structured entities, other structured entities are not consolidated due to the group not having an exposure to variability in returns and the power to govern the activities that affect this exposure.
The unconsolidated structured entities in which the group has an interest are:
Unconsolidated collective investment schemes
The group manages six collective investment schemes as fund manager which are not consolidated. It also invests certain policyholder assets with these schemes. The value of these investments at 31 March 2016 is R92 million (2015: R506 million) (1.37% of the total assets in the schemes (2015: 6.91%)), included in financial assets of multi-manager investment contracts on the statement of financial position. The group provides no financial assistance to the schemes nor is there any contractual obligation to provide assistance to the schemes.
The group consolidates certain entities with material subsidiaries. The summarised financial information of these entities is disclosed below.
The information represents 100% of the entity’s results and has not been adjusted for the non-controlling interest share. Intercompany transactions and balances have not been eliminated.
Alexander Forbes |
Alexander Forbes |
Alexander Forbes |
LCP LLP |
||||||
Rm |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
|
Balance sheet information |
|||||||||
Total assets |
563 |
438 |
37 |
34 |
60 |
49 |
1 009 |
779 |
|
Total liabilities |
(539) |
(415) |
(8) |
(8) |
(17) |
(8) |
(583) |
(456) |
|
Total net assets |
24 |
23 |
29 |
26 |
43 |
41 |
426 |
323 |
|
Summarised income statement |
|||||||||
Revenue |
51 |
43 |
108 |
92 |
76 |
60 |
1 833 |
1 457 |
|
Profit before tax |
19 |
15 |
46 |
39 |
18 |
15 |
305 |
244 |
|
Tax expense |
(6) |
(5) |
(10) |
(9) |
(7) |
(5) |
– |
– |
|
Profit after tax |
13 |
10 |
36 |
30 |
11 |
10 |
305 |
244 |
|
Other comprehensive income |
– |
– |
– |
– |
– |
– |
– |
– |
|
Total comprehensive income |
13 |
10 |
36 |
30 |
11 |
10 |
305 |
244 |
|
Dividends paid to non-controlling interest |
– |
– |
11 |
9 |
5 |
– |
111 |
123 |
|
Summarised cash flows |
|||||||||
Cash from operating activities |
12 |
23 |
43 |
28 |
10 |
4 |
888 |
711 |
|
Cash from investing activities |
(1) |
– |
– |
– |
(2) |
(3) |
(10) |
(9) |
|
Cash from financing activities |
– |
– |
(37) |
(28) |
(12) |
– |
(828) |
(768) |
|
Net increase/(decrease) in cash and cash equivalents |
11 |
23 |
6 |
– |
(4) |
1 |
50 |
(66) |
|
Cash and cash equivalents at the beginning of the year |
161 |
138 |
20 |
20 |
8 |
7 |
172 |
197 |
|
Exchange gains on cash and cash equivalents |
– |
– |
– |
– |
– |
– |
39 |
41 |
|
Cash and cash equivalents at year-end |
172 |
161 |
26 |
20 |
4 |
8 |
261 |
172 |
|
Significant restrictions |
No matter which is material to the financial affairs of the company has occurred between the balance sheet date and the date of approval of the financial statements.